Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.19 | 0.03 | 0.05 | 0.06 | 0.67 | 0.31 | 0.32 | 0.32 | 0.03 | 0.62 | 0.47 | 2.98 | 45.62 | 0 | 0.48 | 0 | 0.05 | 0.01 | 0 | 0 | 0.02 | 0 | 0.01 | 0.03 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.19 | 0.03 | 0.05 | 0.08 | 0.68 | 0.3 | 0.31 | 0.37 | 0.08 | 0.62 | 0.39 | 2.9 | 45.21 | 0.04 | 0.52 | -0.02 | 0.22 | 0.02 | 0.14 | 0.95 | 0.08 | 0.03 | 0.1 | 0.19 | 0.05 | 0.09 | 0.13 | 0.06 | 0.1 | 0.06 | 0.03 | 0.04 | 0.04 | 0.05 | 0.01 | 0.32 | 0.01 | 0 | 1.71 | 0.28 | 0.05 | 0 | 0 | 0.29 | 2.64 | 14.62 | 5.58 |
| EBITDA | 0 | 0 | 0 | -0.02 | -0.01 | 0.01 | 0.01 | -0.05 | -0.05 | 0 | 0.08 | 0.08 | 0.41 | -0.04 | -0.04 | 0.02 | -0.17 | -0.01 | -0.14 | -0.95 | -0.06 | -0.03 | -0.09 | -0.16 | -0.05 | -0.06 | -0.13 | -0.06 | -0.1 | -0.06 | -0.03 | -0.04 | -0.04 | -0.05 | -0.01 | -0.32 | -0.01 | 0 | 0.28 | -0.28 | -0.05 | 0 | 0 | -0.29 | -2.64 | -14.62 | -5.58 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.11 | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 | 0.05 | 0.06 | 0 | 0.04 | 0.04 | 0.04 | -0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0 | 0 | 0 | -0.02 | -0.01 | 0.01 | 0.01 | -0.05 | -0.05 | 0 | 0.07 | 0.08 | 0.3 | -0.1 | -0.1 | -0.04 | -0.24 | -0.07 | -0.19 | -1.01 | -0.06 | -0.07 | -0.13 | -0.2 | 0.07 | -0.06 | -0.13 | -0.06 | -0.1 | -0.06 | -0.03 | -0.04 | -0.05 | -0.05 | -0.01 | -0.32 | -0.01 | 0 | 0.28 | -0.28 | -0.05 | 0 | 0 | -0.29 | -2.64 | -14.62 | -5.58 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | -0.02 | -0.01 | 0.01 | 0.01 | -0.05 | -0.05 | 0 | 0.07 | 0.08 | 0.08 | -0.1 | -0.1 | -0.04 | -0.24 | -0.07 | -0.19 | -1.01 | -0.06 | -0.07 | -0.13 | -0.2 | 0.07 | -0.06 | -0.13 | -0.06 | -0.1 | -0.06 | -0.03 | -0.04 | -0.05 | -0.05 | -0.01 | -0.32 | -0.01 | 0 | 0.28 | -0.28 | -0.05 | 0 | 0 | -0.29 | -2.64 | -14.62 | -5.58 |
| Net Profit | 0 | 0 | 0 | -0.02 | -0.01 | 0 | 0 | -0.06 | -0.06 | 0.01 | 0.08 | 0.08 | 0.07 | -0.1 | -0.1 | -0.03 | 0.23 | -0.08 | -0.19 | -1.01 | 0.1 | -0.07 | -0.13 | -0.2 | 0.08 | -0.06 | -0.13 | -0.06 | -0.1 | -0.06 | -0.03 | -0.04 | -0.04 | -0.05 | -0.01 | -0.32 | -0.01 | 0 | 0.28 | -0.28 | 0.02 | 0 | 0 | -0.29 | -2.64 | -14.62 | -5.58 |
| EPS | -0.01 | 0 | 0 | -0.11 | -0.04 | 0.01 | 0.01 | -0.26 | 0.03 | 0.03 | 0.34 | 0.36 | 0.04 | -0.44 | -0.45 | -0.14 | 1.02 | -0.34 | -0.85 | -4.49 | 0.46 | -0.3 | -0.58 | -0.9 | 0.35 | -0.27 | -0.85 | -0.23 | -0.44 | -0.28 | -0.14 | -0.19 | -0.21 | -0.21 | -0.04 | -1.42 | -0.06 | 0 | 1.23 | -0.08 | 0.01 | 0 | 0 | -0.08 | -0.76 | -4.21 | -1.61 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.01 | -3.09 | -117.41 | 81.7 | 0.27 | 32.59 | 9.76 | 0.2 | 0 | -5.18 | -21.83 | -11.89 |
| Investing Cash Flow | 0 | 0 | -0.01 | -1.95 | -0.17 | -4.54 | 0 | -0.2 | 0 | 5.18 | -20.2 | 11.9 |
| Financing Cash Flow | 0 | 3.1 | 117.74 | -80 | -0.13 | -28.03 | -9.8 | 0 | 0 | 0 | 42.03 | 0 |
| Net Cash Flow | 0.01 | 0.01 | 0.32 | -0.25 | -0.03 | 0.02 | -0.04 | 0 | 0 | 0 | -0 | 0.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 3.17 | 3.09 | 3.1 | 3.11 | 3.11 | 1.94 | 1.63 | 1.28 | 1.1 | 0.71 | 42.68 | 21.45 |
| Total Liabilities | 0.29 | 0.01 | 117.88 | 86.01 | 46.81 | 19.9 | 14.1 | 13.92 | 13.91 | 9.72 | 11.87 | 0 |
| Total Assets | 3.46 | 3.1 | 120.98 | 89.12 | 49.91 | 21.84 | 15.73 | 15.2 | 15.01 | 10.43 | 54.54 | 21.45 |