Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 93.09 | 76.99 | 84.61 | 87.54 | 92.02 | 86.71 | 92.07 | 75.47 | 78.78 | 69.75 | 73.78 | 82.87 | 82.47 | 78.67 | 81.07 | 84.67 | 83.65 | 77.04 | 77.63 | 79.36 | 87.07 | 69.62 | 72 | 77.35 | 82.09 | 79.87 | 82.68 | 86.55 | 93.71 | 92.52 | 98.6 | 103.04 | 109.08 | 102.71 | 104.85 | 114.59 | 123.96 | 114.82 | 126.12 | 120.87 | 136.21 | 124.49 | 136.58 | 163.59 | 174.85 | 163.37 |
| Expenses | 58.8 | 57.99 | 60.07 | 58.56 | 63.49 | 61.69 | 62.78 | 58.1 | 49.17 | 45.09 | 47.54 | 49.12 | 52.03 | 50.54 | 53.93 | 54.34 | 56.29 | 54.59 | 59.29 | 56.92 | 54.45 | 54.7 | 53.88 | 53.1 | 58.25 | 55.21 | 60.01 | 51.93 | 55.07 | 60.82 | 63.1 | 66.79 | 71.06 | 68.09 | 70.8 | 84.34 | 74.12 | 79.64 | 84.86 | 78.71 | 77.05 | 84.74 | 88.05 | 106.4 | 105.29 | 108.27 |
| Interest | 0.49 | 0.26 | 0.29 | 0 | 0 | 0.03 | 0.03 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.08 | 0.02 | 0.01 | 0.01 | 0.05 | 0.38 | 0.57 | 0.56 | 0.54 | 0.52 | 0.52 | 0.5 | 0.52 | 0.4 | 0.39 | 0.38 | 0.38 | 0.34 | 0.35 | 0.39 | 0.33 | 0.32 | 0.31 | 2.85 | 6.93 | 2.15 | 0.34 | 1.07 | 1.24 | 1.65 | 0.87 | 0.98 | 0.94 | 0.45 |
| EBITDA | 34.29 | 19 | 24.54 | 28.98 | 28.53 | 25.02 | 29.29 | 17.37 | 29.61 | 24.66 | 26.24 | 33.75 | 30.44 | 28.13 | 27.14 | 30.33 | 27.36 | 22.45 | 18.34 | 22.44 | 32.62 | 14.92 | 18.12 | 24.25 | 23.84 | 24.66 | 22.67 | 34.62 | 38.64 | 31.7 | 35.5 | 36.25 | 38.02 | 34.62 | 34.05 | 30.25 | 49.84 | 35.18 | 41.26 | 42.16 | 59.16 | 39.75 | 48.53 | 57.19 | 69.56 | 55.1 |
| Profit Before Tax | 31.16 | 16.8 | 22.04 | 26.4 | 25.69 | 22.79 | 26.98 | 15.3 | 27.58 | 22.92 | 24.42 | 31.76 | 28.36 | 26.87 | 25.78 | 28.92 | 25.68 | 19.79 | 15.07 | 19.24 | 29.41 | 12.12 | 15.1 | 21.18 | 20.75 | 22.49 | 20.48 | 32.31 | 35.95 | 29.37 | 32.73 | 33.17 | 34.96 | 31.98 | 30.9 | 23.56 | 38.44 | 29.32 | 36.91 | 36.9 | 53.44 | 34.01 | 43.45 | 46.25 | 58.62 | 44.11 |
| Net Profit | 23.09 | 16.51 | 20.67 | 19.89 | 19.36 | 22.9 | 24.12 | 16.13 | 25.63 | 22.6 | 24.53 | 26.5 | 27.55 | 25.38 | 26.83 | 26.7 | 26.41 | 20.54 | 19.32 | 22.52 | 34.86 | 17.05 | 18.68 | 24.45 | 22.51 | 24.34 | 24.37 | 31.09 | 33.73 | 21.65 | 37.21 | 39.24 | 38.63 | 40.63 | 32.15 | 32.41 | 47.06 | 35.89 | 37.1 | 42.22 | 55.99 | 42.76 | 48.02 | 39.06 | 52.69 | 56.46 |
| EPS | 23.48 | 16.79 | 20.93 | 20.17 | 19.67 | 23.28 | 24.4 | 17.61 | 25.96 | 23.11 | 24.38 | 27.08 | 27.82 | 25.56 | 27.17 | 27.49 | 27.19 | 21.1 | 19.85 | 23.08 | 35.95 | 17.48 | 19.18 | 25.15 | 23.08 | 24.9 | 25.01 | 32.1 | 34.73 | 22.09 | 38.19 | 40.42 | 39.89 | 41.9 | 33.03 | 33.42 | 48.72 | 36.92 | 38.18 | 43.69 | 57.94 | 44.11 | 49.68 | 40.34 | 54.5 | 58.36 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 67.01 | 71.19 | 63.4 | 61.9 | 80.85 | 21.32 | 76.38 | 96.66 | 99.26 | 107.01 | 144.89 | 157.26 |
| Investing Cash Flow | -31.44 | -40.37 | -11.52 | -53.77 | 44.71 | 11.15 | -32.11 | -71.87 | -76.89 | 27.53 | -16.89 | -95.49 |
| Financing Cash Flow | -28.89 | -39.57 | -68.89 | 4.14 | -120.94 | -40.68 | -32.03 | -31.32 | -32.13 | -136.71 | -103.13 | -66.91 |
| Net Cash Flow | 6.68 | -8.75 | -17.01 | 12.27 | 4.62 | -8.21 | 12.24 | -6.53 | -9.76 | -2.17 | 24.87 | -5.14 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 583.22 | 627.3 | 660.18 | 770.73 | 768.71 | 845.53 | 896.01 | 978.47 | 1,100.82 | 1,186.65 | 1,294.17 | 1,486.1 |
| Total Assets | 583.22 | 627.3 | 660.18 | 770.73 | 768.71 | 845.53 | 896.01 | 978.47 | 1,100.82 | 1,186.65 | 1,294.17 | 1,486.1 |