Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.76 | 1.62 | 0.61 | 2.36 | 1 | 0.94 | 1.53 | 2.34 | 2.17 | 0.88 | 1.1 | 2.27 | 2.25 | 2.38 | 0.23 | 1.49 |
| Expenses | 0.03 | 0.02 | 0.02 | 0.01 | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 | 0.04 | 0.03 | 0.01 | 0.02 | 0.04 | 0.03 | 0.02 | 0.04 | 0.05 | 0.03 | 0.03 | 0.03 | 0 | 0.02 | 0.03 | 0.06 | 0.09 | 0.01 | 0.01 | 0.02 | 0.08 | 0.62 | 1.06 | 0.41 | 1.9 | 0.83 | 0.77 | 1.31 | 1.84 | 1.72 | 0.5 | 0.74 | 1.06 | 1.82 | 1.86 | 1.01 | 1.14 |
| EBITDA | -0.03 | -0.02 | -0.02 | -0.01 | -0.02 | -0.03 | -0.03 | -0.02 | -0.02 | -0.04 | -0.03 | -0.01 | -0.01 | -0.04 | -0.03 | -0.02 | -0.03 | -0.05 | -0.03 | -0.03 | -0.02 | 0 | -0.02 | -0.03 | -0.06 | -0.09 | -0.01 | -0.01 | -0.01 | -0.08 | 0.14 | 0.56 | 0.2 | 0.46 | 0.17 | 0.17 | 0.22 | 0.5 | 0.45 | 0.38 | 0.36 | 1.21 | 0.43 | 0.52 | -0.78 | 0.35 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.07 | 0.16 | 0.16 | 0.16 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| EBIT | -0.03 | -0.02 | -0.02 | -0.01 | -0.02 | -0.03 | -0.03 | -0.02 | -0.02 | -0.04 | -0.03 | -0.01 | -0.01 | -0.04 | -0.03 | -0.02 | -0.03 | -0.05 | -0.03 | -0.03 | -0.02 | 0 | -0.02 | -0.03 | -0.06 | -0.09 | -0.01 | -0.01 | -0.01 | -0.08 | 0.14 | 0.55 | 0.18 | 0.44 | 0.15 | 0.15 | 0.2 | 0.43 | 0.29 | 0.22 | 0.2 | 1.19 | 0.41 | 0.5 | -0.8 | 0.33 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.07 | 0.07 | 0.06 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 |
| Profit Before Tax | -0.03 | -0.02 | -0.02 | -0.01 | -0.02 | -0.03 | -0.03 | -0.02 | -0.02 | -0.04 | -0.03 | -0.01 | -0.01 | -0.04 | -0.03 | -0.02 | -0.03 | -0.05 | -0.03 | -0.03 | -0.02 | 0 | -0.02 | -0.03 | -0.06 | -0.09 | -0.01 | -0.01 | -0.01 | -0.08 | 0.14 | 0.55 | 0.18 | 0.44 | 0.15 | 0.15 | 0.2 | 0.41 | 0.22 | 0.15 | 0.14 | 1.12 | 0.34 | 0.43 | -0.86 | 0.27 |
| Net Profit | -0.01 | -0.01 | 0 | 0.01 | 0 | -0.02 | 0 | -0.01 | -0.02 | -0.02 | -0.02 | 0 | -0.01 | -0.03 | -0.02 | 0 | -0.03 | -0.04 | -0.02 | -0.02 | -0.02 | 0.01 | -0.01 | -0.02 | -0.06 | -0.09 | -0.01 | 0 | -0.02 | -0.08 | 0.14 | 0.53 | 0.14 | 0.34 | 0.11 | 0.13 | 0.16 | 0.31 | 0.16 | 0.15 | 0.13 | 0.85 | 0.27 | 0.35 | 0.26 | 0.38 |
| EPS | -0.11 | -0.04 | -0.02 | 0.1 | -0.01 | -0.12 | -0.03 | -0.1 | -0.15 | -0.15 | -0.12 | -0.01 | -0.09 | -0.23 | -0.13 | -0.03 | -0.2 | -0.32 | -0.16 | -0.12 | -0.16 | 0.05 | -0.1 | -0.18 | -0.44 | -0.68 | -0.07 | -0.03 | -0.15 | -0.61 | 1.13 | 4.16 | 1.08 | 2.63 | 0.88 | 0.98 | 1.22 | 2.42 | 1.25 | 1.14 | 0.98 | 6.64 | 2.11 | 2.7 | 2.03 | 0.29 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.12 | -0.06 | -0.1 | 0.01 | -0.03 | -0.07 | -0.1 | -0.15 | -13.41 | 0.76 | 1.29 | -0.56 |
| Investing Cash Flow | 0 | -0.7 | 0.7 | 0 | 0 | 0 | 0.02 | -0.28 | 13.44 | -0.63 | -0.41 | 0.75 |
| Financing Cash Flow | 0.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -0.64 | -0.42 |
| Net Cash Flow | 0.86 | -0.76 | 0.6 | 0.01 | -0.03 | -0.07 | -0.08 | -0.43 | 0.03 | 0 | 0.24 | -0.23 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 0.88 | 0.89 | 0.84 | 0.79 | 0.71 | 0.61 | 0.53 | 0.41 | 1.14 | 1.75 | 2.43 | 4.02 |
| Total Liabilities | 0 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.04 | 0.02 | 0.16 | 0.14 | 2.38 | 2.72 |
| Total Assets | 0.89 | 0.9 | 0.84 | 0.8 | 0.72 | 0.63 | 0.57 | 0.43 | 1.3 | 1.89 | 4.8 | 6.75 |