Birlanu Stock Price - ₹1,285.20 | Consumer Discretionary | askfuzz

Sign in to fuzzto save your conversations, follow your research and come back anytime.

‌

‌
‌

‌
‌
‌

‌
‌
‌
‌
‌
‌

Birlanu Stock Price - ₹1,285.20 | Consumer Discretionary | askfuzz

Quarterly Results

₹Cr

Metric (₹ crore)	Q1 FY19	Q2 FY19	Q3 FY19	Q4 FY19	Q1 FY20	Q2 FY20	Q3 FY20	Q4 FY20	Q1 FY21	Q2 FY21	Q3 FY21	Q4 FY21	Q1 FY22	Q2 FY22	Q3 FY22	Q4 FY22	Q1 FY23	Q2 FY23	Q3 FY23	Q4 FY23	Q1 FY24	Q2 FY24	Q3 FY24	Q4 FY24	Q1 FY25	Q2 FY25	Q3 FY25	Q4 FY25	Q1 FY26	Q2 FY26	Q3 FY26	Q4 FY26	Q1 FY27
Sales	496.22	412.87	623.62	666.5	763.8	575.39	582.83	645.18	692.96	703.79	802.87	843.95	983.51	765.85	821.44	949.44	1,084.65	763.87	767.17	863.27	1,015.5	723.22	784.24	852.01	1,106.61	774.46	805.25	928.91	1,052.28	810.15	857.84	1,010.13	1,174.02
Expenses	412.44	357.08	572.23	604.61	668.32	528.78	540.08	588.86	592.54	611.5	702.17	732.3	821.1	702.97	748.63	856.13	961.86	752.32	717.54	825.78	928.94	720.54	767.67	834.62	1,038.1	816.12	805.93	906.5	1,012.6	819.89	870.64	1,017.78	1,101.07
EBITDA	83.78	55.79	51.39	61.89	95.48	46.61	42.75	56.32	100.42	92.29	100.7	111.65	162.41	62.88	72.81	93.31	122.79	11.55	49.63	37.49	86.56	2.68	16.57	17.39	68.51	-41.66	-0.68	22.41	39.68	-9.74	-12.8	-7.65	72.95
Depreciation	10.06	13.7	22.51	22.04	23.45	24.1	24.44	25.33	25.21	26.66	28.23	28.86	31.05	29.16	28.53	27.56	27.93	26.33	27.09	29.42	30.16	28.92	29.81	31.12	35.83	35.76	36.8	35.69	37	37.56	37.71	39.13	38.13
EBIT	73.72	42.09	28.88	39.85	72.03	22.51	18.31	30.99	75.21	65.63	72.47	82.79	131.36	33.72	44.28	65.75	94.86	-14.78	22.54	8.07	56.4	-26.24	-13.24	-13.73	32.68	-77.42	-37.48	-13.28	2.68	-47.3	-50.51	-46.78	34.82
Interest	0.88	4.98	10.29	9.01	9.56	9.4	10.21	9.36	10.74	6.77	5.54	4.79	3.67	2.94	2.97	3.03	2.86	3.45	5.71	7.55	9.56	17.16	7.95	0.69	16.89	17.4	17.38	16.57	16.89	15.04	18.48	17.82	16.53
Profit Before Tax	72.84	37.11	18.59	30.84	62.47	13.11	8.1	21.63	64.47	58.86	66.93	78	127.69	30.78	41.31	62.72	92	-18.23	16.83	0.52	46.84	-43.4	-21.19	-14.42	15.79	-94.82	-54.86	-29.85	-14.21	-62.34	-68.99	-64.6	18.29
Net Profit	52.04	12.09	10.11	27.15	40.63	31.94	9.63	23.76	50.29	94.33	52.53	62.6	99.53	26.11	34.15	50.65	86.73	-6.77	12.53	4.62	57.86	-15.78	-7.18	-0.11	12.62	14.67	-35.48	-24.71	-1.32	-42.86	-53.03	-22.35	9.4
EPS	69.73	16.19	13.53	36.34	54.38	42.73	12.88	31.78	67.25	125.97	70.11	83.55	132.84	34.85	45.49	67.41	115.43	-9.01	16.65	6.13	76.76	-20.94	-9.52	-0.15	16.74	19.45	-47.05	-32.77	-1.75	-56.84	-70.32	-29.64	12.47

Cashflow

₹Cr

Metric (₹ crore)	FY16	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	FY26
Operating Cash Flow	38.58	187.38	134.64	130.21	466.01	166.27	132.01	173.3	82.09	118.55
Investing Cash Flow	-52.38	-165.24	-347.4	-115.68	-35.48	-51.76	-174.27	-162.42	-50.28	-114.61
Financing Cash Flow	11.94	-20.27	265.98	7.52	-389.82	-179.29	42.09	61.73	-90.11	-31.3
Net Cash Flow	-1.87	1.87	53.22	22.05	40.71	-64.78	-0.17	72.61	-58.3	-27.36

Balance Sheet

Annual

₹Cr

Metric (₹ crore)	FY16	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	FY26
Equity / Shareholders' Funds	461.49	566.12	637.19	742.72	995.27	1,166.43	1,243.65	1,252.84	1,211.45	1,110.38
Total Liabilities	448.12	452.57	1,337.5	1,411.68	1,118.21	1,056.67	1,120.73	1,490.4	1,714.23	1,960.53
Total Assets	909.61	1,018.69	1,974.69	2,154.4	2,113.48	2,223.1	2,364.39	2,743.23	2,925.67	3,070.91

Shareholding

₹967 CrMarket Cap

Promoter & promoter group (40.57%)

FIIs (2.96%)

Public & others (56.39%)