Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.06 | 3.52 | 3.78 | 3.26 | 4.23 | 4.29 | 4.42 | 4.1 | 5.36 | 5.85 | 6.61 | 5.52 | 5.04 | 4.4 | 3.27 | 3.18 | 3.76 | 3.94 | 5.2 |
| Expenses | 3.32 | 3.86 | 4.22 | 3.62 | 4.4 | 4.51 | 4.85 | 4.6 | 5.41 | 6.06 | 6.58 | 5.95 | 5.61 | 6.73 | 3.99 | 3.18 | 3.82 | 3.92 | 5.2 |
| EBITDA | -0.26 | -0.34 | -0.44 | -0.36 | -0.17 | -0.22 | -0.43 | -0.5 | -0.05 | -0.21 | 0.03 | -0.43 | -0.57 | -2.33 | -0.72 | 0 | -0.06 | 0.02 | 0 |
| Depreciation | 0.01 | 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| EBIT | -0.27 | -0.34 | -0.46 | -0.38 | -0.19 | -0.24 | -0.45 | -0.52 | -0.07 | -0.23 | 0.01 | -0.45 | -0.59 | -2.35 | -0.74 | -0.02 | -0.08 | -0 | -0.02 |
| Interest | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | 0.03 | 0.13 | 0.04 | 0.02 | 0.02 | 0.04 | 0.01 |
| Profit Before Tax | -0.28 | -0.35 | -0.47 | -0.39 | -0.2 | -0.25 | -0.47 | -0.54 | -0.09 | -0.26 | -0.03 | -0.49 | -0.62 | -2.48 | -0.78 | -0.04 | -0.1 | -0.04 | -0.03 |
| Net Profit | -0.23 | -0.31 | 8.12 | -0.26 | -0.07 | -0.16 | -0.38 | -0.35 | 0.01 | -0.16 | 0.05 | -0.38 | -0.57 | -2.36 | -0.74 | 0 | 0.01 | 0.01 | 0.02 |
| EPS | -0.73 | -0.99 | 25.93 | -0.84 | -0.23 | -0.5 | -1.21 | -1.12 | 0.03 | -0.53 | 0.16 | -1.23 | -1.82 | -7.55 | -2.35 | 0.01 | 0.03 | 0.02 | 0.07 |
| Metric (₹ crore) | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Operating Cash Flow | 3.05 | -5.04 | -1.61 | -3.18 | 1.62 |
| Investing Cash Flow | -2.59 | 5.33 | 0.44 | 2.76 | 0.6 |
| Financing Cash Flow | -0.52 | -0.39 | 1.23 | 0.54 | -2.4 |
| Net Cash Flow | -0.06 | -0.1 | 0.06 | 0.12 | -0.18 |
| Metric (₹ crore) | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 4.69 | 12.31 | 11.42 | 8.14 | 7.39 |
| Total Liabilities | 5.88 | 2.55 | 4.86 | 4.83 | 2.72 |
| Total Assets | 10.57 | 14.86 | 16.28 | 12.98 | 10.12 |