Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q3 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,380.36 | 536.14 | 431.98 | 412.24 | 750.34 | 1,088.3 | 1,213.14 | 1,220.88 | 1,215.47 | 1,342.73 | 979.52 | 853.47 | 663.19 | 699.76 | 1,054.32 | 1,277.48 | 1,391.4 | 1,206.87 | 1,122.05 | 1,215.21 | 1,182.98 | 1,051.02 | 1,173.47 | 1,085.84 | 1,432.98 | 995.19 | 1,111.49 | 1,032.31 | 1,326.06 | 1,158.24 | 1,093.61 | 1,011.95 | 800.72 | 871.02 | 1,043.34 | 1,210.79 | 1,824.12 | 1,914.98 |
| Expenses | 1,224.79 | 470.54 | 388.92 | 366.34 | 722.25 | 998.6 | 1,119.7 | 1,093.34 | 1,111.37 | 1,153.46 | 841.93 | 758.64 | 591.84 | 621.14 | 928.84 | 1,113.3 | 1,210.1 | 1,020.86 | 952.9 | 1,044.64 | 1,058.88 | 935.42 | 994.78 | 916.84 | 1,278.55 | 848.74 | 978.89 | 915.58 | 1,130.43 | 983.57 | 935.37 | 860.1 | 837.79 | 842.62 | 853.21 | 982.69 | 1,510.19 | 1,500.88 |
| EBITDA | 155.57 | 65.6 | 43.06 | 45.9 | 28.09 | 89.7 | 93.44 | 127.54 | 104.1 | 189.27 | 137.59 | 94.83 | 71.35 | 78.62 | 125.48 | 164.18 | 181.3 | 186.01 | 169.15 | 170.57 | 124.1 | 115.6 | 178.69 | 169 | 154.43 | 146.45 | 132.6 | 116.73 | 195.63 | 174.67 | 158.24 | 151.85 | -37.07 | 28.4 | 190.13 | 228.1 | 313.93 | 414.1 |
| Depreciation | 15.6 | 5.65 | 4.63 | 5.32 | 6.16 | 5.65 | 5.95 | 6.89 | 8.48 | 8.76 | 8.47 | 9.85 | 14.87 | 16.1 | 16.59 | 17.55 | 18.39 | 17.76 | 18.07 | 19.74 | 22.68 | 20.08 | 21.32 | 20.13 | 21.44 | 20.9 | 21.45 | 19.27 | 20.14 | 24.07 | 25.48 | 25.52 | 30.44 | 32.2 | 35.93 | 43.77 | 45.48 | 51.25 |
| EBIT | 139.97 | 59.95 | 38.43 | 40.58 | 21.93 | 84.05 | 87.49 | 120.65 | 95.62 | 180.51 | 129.12 | 84.98 | 56.48 | 62.52 | 108.89 | 146.63 | 162.91 | 168.25 | 151.08 | 150.83 | 101.42 | 95.52 | 157.37 | 148.87 | 132.99 | 125.55 | 111.15 | 97.46 | 175.49 | 150.6 | 132.76 | 126.33 | -67.51 | -3.8 | 154.2 | 184.33 | 268.45 | 362.85 |
| Interest | 51.59 | 17.21 | 16.86 | 17.52 | 9.74 | 16.39 | 18.87 | 28 | 28.6 | 27.68 | 29.81 | 24.04 | 33.29 | 37.16 | 42.49 | 44.28 | 51.14 | 49.49 | 40.04 | 39.12 | 37.75 | 37.8 | 39.44 | 37.03 | 37.92 | 36.3 | 34.78 | 36.55 | 39.65 | 42.31 | 44.88 | 46.76 | 51.06 | 55.62 | 60.9 | 62.76 | 62.78 | 62.48 |
| Profit Before Tax | 88.38 | 42.74 | 21.57 | 23.06 | 12.19 | 67.66 | 68.62 | 92.65 | 67.02 | 152.83 | 99.31 | 60.94 | 23.19 | 25.36 | 66.4 | 102.35 | 111.77 | 118.76 | 111.04 | 111.71 | 63.67 | 57.72 | 117.93 | 111.84 | 95.07 | 89.25 | 76.37 | 60.91 | 135.84 | 108.29 | 87.88 | 79.57 | -118.57 | -59.42 | 93.3 | 121.57 | 205.67 | 300.37 |
| Net Profit | 99 | 49.56 | 24.62 | 24.81 | 24.71 | 47.19 | 50.02 | 69.13 | 65.92 | 117.12 | 65.93 | 45.58 | 8.7 | 21.34 | 53.32 | 85.11 | 86.47 | 90.69 | 85.94 | 81.1 | 68.13 | 53.1 | 84.31 | 101.62 | 78.68 | 75.56 | 70.17 | 82.43 | 109.36 | 110.65 | 73.33 | 72.58 | -83.3 | -29.3 | 71.92 | 102.37 | 184.45 | 245.64 |
| EPS | 0.76 | 0.38 | 0.19 | 0.2 | 0.25 | 0.37 | 0.35 | 0.55 | 0.5 | 0.86 | 0.51 | 0.36 | 0.05 | 0.16 | 0.4 | 0.64 | 0.66 | 0.68 | 0.64 | 0.59 | 0.47 | 0.37 | 0.6 | 0.69 | 0.52 | 0.49 | 0.5 | 0.58 | 0.76 | 0.77 | 0.51 | 0.51 | -0.56 | -0.22 | 0.47 | 0.67 | 1.21 | 1.49 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 129.43 | 0.42 | 136.07 | 207.09 | 33.94 | 172.36 | 144.77 | 205.37 | 235.11 | -44.87 | 395.99 | -378.13 |
| Investing Cash Flow | -45.48 | 37.28 | -25.03 | -30.02 | -150.33 | -166.87 | -164.89 | -457.84 | -44.09 | -448.72 | -518.39 | -324.11 |
| Financing Cash Flow | -73.61 | -55.2 | -114.2 | -116.41 | 67.36 | -6.58 | 24.98 | 247.85 | -144.8 | 454.01 | 169.59 | 669.39 |
| Net Cash Flow | 10.34 | -17.5 | -3.16 | 60.66 | -49.03 | -1.09 | 4.86 | -4.62 | 46.22 | -39.58 | 47.19 | -32.85 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 957.71 | 1,077.08 | 965.63 | 1,156.55 | 1,431.71 | 1,668.39 | 1,923.47 | 2,818.37 | 3,144.14 | 3,999.83 | 4,119.32 | 4,948.59 |
| Total Liabilities | 862.33 | 1,225.96 | 1,309.78 | 1,431.85 | 1,862.48 | 2,160.57 | 3,292.32 | 2,353.09 | 2,328.45 | 2,487 | 3,426.97 | 3,918.99 |
| Total Assets | 1,820.04 | 2,303.04 | 2,275.41 | 2,588.4 | 3,294.19 | 3,828.96 | 5,215.79 | 5,171.46 | 5,472.59 | 6,486.83 | 7,546.29 | 8,867.58 |