Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 325.6 | 394.84 | 411.67 | 457.5 | 403.16 | 321.05 | 404.06 | 378.99 | 352.77 | 371.92 | 463.29 | 532.46 | 456.78 | 469.06 | 514.53 | 502.35 | 378.79 | 558.75 | 540.2 | 545.29 | 388 | 434.88 | 447.5 | 514.1 | 406.8 | 452.9 | 447.7 | 552.4 | 380.4 | 318.5 | 494.3 | 519.4 | 402.8 |
| Expenses | 264.96 | 319.64 | 333.36 | 373.52 | 334.65 | 262.69 | 328.41 | 308.36 | 300.23 | 302.15 | 371.97 | 423.2 | 361.02 | 378.16 | 421.62 | 441.36 | 356.04 | 489.02 | 465.62 | 457.28 | 337.7 | 377.36 | 382.8 | 419.7 | 348.8 | 378 | 375.6 | 429 | 355.3 | 311.3 | 411.6 | 414 | 365.8 |
| EBITDA | 60.64 | 75.2 | 78.31 | 83.98 | 68.51 | 58.36 | 75.65 | 70.63 | 52.54 | 69.77 | 91.32 | 109.26 | 95.76 | 90.9 | 92.91 | 60.99 | 22.75 | 69.73 | 74.58 | 88.01 | 50.3 | 57.52 | 64.7 | 94.4 | 58 | 74.9 | 72.1 | 123.4 | 25.1 | 7.2 | 82.7 | 105.4 | 37 |
| Depreciation | 22.58 | 23.55 | 23.52 | 23.23 | 20.32 | 20.51 | 20.69 | 20.94 | 20.71 | 21.17 | 21.81 | 21.55 | 22.56 | 24.2 | 24.68 | 24.23 | 26.5 | 27.41 | 28.27 | 26.83 | 27.7 | 28.57 | 29 | 32.3 | 31.8 | 31.7 | 33.2 | 37.7 | 39.4 | 41.2 | 41.2 | 42 | 42.7 |
| EBIT | 38.06 | 51.65 | 54.79 | 60.75 | 48.19 | 37.85 | 54.96 | 49.69 | 31.83 | 48.6 | 69.51 | 87.71 | 73.2 | 66.7 | 68.23 | 36.76 | -3.75 | 42.32 | 46.31 | 61.18 | 22.6 | 28.95 | 35.7 | 62.1 | 26.2 | 43.2 | 38.9 | 85.7 | -14.3 | -34 | 41.5 | 63.4 | -5.7 |
| Interest | 16.01 | 16.42 | 13.36 | 12.64 | 12.05 | 13.58 | 13.09 | 13.7 | 9.68 | 8.5 | 8.05 | 9.97 | 7.99 | 7.96 | 7.18 | 8.08 | 11.29 | 10.8 | 13.03 | 12.98 | 13.8 | 13.08 | 14.2 | 15.3 | 19.8 | 18.8 | 18.7 | 17.9 | 17.1 | 14.9 | 15.5 | 14.6 | 14.9 |
| Profit Before Tax | 22.05 | 35.23 | 41.43 | 48.11 | 36.14 | 24.27 | 41.87 | 35.99 | 22.15 | 40.1 | 61.46 | 77.74 | 65.21 | 58.74 | 61.05 | 28.68 | -15.04 | 31.52 | 33.28 | 48.2 | 8.8 | 15.87 | 21.5 | 46.8 | 6.4 | 24.4 | 20.2 | 67.8 | -31.4 | -48.9 | 26 | 48.8 | -20.6 |
| Net Profit | 15.93 | 24.43 | 29.38 | 33.34 | 25.23 | 6.37 | 28.36 | 24.47 | 15 | 26.95 | 40.28 | 50.92 | 50.54 | 44.06 | 45.2 | 20.71 | -8.86 | 24.84 | 26.41 | 36 | 6.9 | 12.57 | 16.1 | 33.9 | 5.1 | 18.3 | 17.2 | 50.2 | -22.4 | -34.9 | -5.9 | 14.4 | -7.4 |
| EPS | 1.29 | 1.98 | 2.38 | 2.7 | 2.05 | 0.52 | 2.3 | 1.98 | 1.22 | 2.19 | 3.27 | 4.13 | 4.1 | 3.57 | 3.67 | 1.68 | -0.72 | 2.01 | 2.14 | 2.92 | 0.56 | 1.02 | 1.31 | 2.76 | 0.41 | 1.48 | 1.39 | 4.07 | -1.82 | -2.83 | -0.48 | 1.17 | -0.6 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 102.18 | 185.61 | 163.48 | 138.81 | 185.59 | 284.93 | 229.02 | 293.73 | 315.31 | 186.72 | 280.4 | 302 |
| Investing Cash Flow | -42.89 | -63.91 | -102.17 | -110.12 | -124.59 | -163.8 | -156.2 | -284.37 | -292.34 | -173.75 | -136.5 | -145.3 |
| Financing Cash Flow | -68.82 | -123.63 | -63.28 | -24.79 | -55.4 | -100.86 | -96.87 | -5.56 | -7.68 | -27 | -143.6 | -160.1 |
| Net Cash Flow | -9.53 | -1.93 | -1.96 | 3.9 | 5.6 | 20.27 | -24.05 | 3.8 | 15.29 | -14.03 | 0.3 | -3.4 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 532.48 | 563.78 | 604.98 | 669.38 | 756.21 | 816.5 | 933.4 | 1,067.98 | 1,133.47 | 1,187.7 | 1,262.3 | 1,198.8 |
| Total Liabilities | 759.54 | 711.24 | 774.48 | 872.32 | 929.3 | 951.48 | 979.82 | 1,145.12 | 1,252.01 | 1,299.4 | 1,266.6 | 1,166.6 |
| Total Assets | 1,292.02 | 1,275.02 | 1,379.46 | 1,541.71 | 1,685.51 | 1,767.98 | 1,913.22 | 2,213.11 | 2,385.48 | 2,487.1 | 2,528.9 | 2,365.4 |