Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.05 | 1.09 | 0.66 | 0.13 | 1.4 | 0.26 | 0.07 | 0.12 | 0.02 | 0.05 | 0 | 0 | 0 | 1.77 | 0.87 | 0.1 | 0.18 | 0.05 | 0.08 | 0.07 | 0.01 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0.15 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 1.21 | 0 | 3.91 | 0 | 0.25 | 0 | 0 | 0.12 | 2.9 | 1.56 |
| Expenses | 0.05 | 1.05 | 0.62 | 0.13 | 1.43 | 0.23 | 0.08 | 0.11 | 0.03 | 0.05 | 0.01 | 0.02 | 0.02 | 1.83 | 0.9 | 0.12 | 0.2 | 0.12 | 0.16 | 0.08 | 0.04 | 0.04 | 0.03 | 0.02 | 0.04 | 0.05 | 0.04 | 0.19 | 0.13 | 0.04 | 0.03 | 0.01 | 0.02 | 0.06 | 0.04 | 0.24 | 1.05 | 0.07 | 3.91 | 0.03 | 0.33 | 0.11 | 0.15 | 0.3 | 3.03 | 1.69 |
| EBITDA | 0 | 0.04 | 0.04 | 0 | -0.03 | 0.03 | -0.01 | 0.01 | -0.01 | 0 | -0.01 | -0.02 | -0.02 | -0.06 | -0.03 | -0.02 | -0.02 | -0.07 | -0.08 | -0.01 | -0.03 | -0.04 | -0.01 | -0.02 | -0.04 | -0.05 | -0.04 | -0.04 | -0.05 | -0.04 | -0.03 | -0.01 | -0.02 | -0.06 | -0.04 | 0.01 | 0.16 | -0.07 | 0 | -0.03 | -0.08 | -0.11 | -0.15 | -0.18 | -0.13 | -0.13 |
| Depreciation | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.02 |
| EBIT | 0 | 0.03 | 0.03 | -0.01 | -0.04 | 0.02 | -0.02 | -0 | -0.02 | -0.01 | -0.02 | -0.03 | -0.03 | -0.07 | -0.04 | -0.03 | -0.03 | -0.09 | -0.11 | -0.04 | -0.06 | -0.07 | -0.04 | -0.05 | -0.07 | -0.08 | -0.07 | -0.05 | -0.05 | -0.04 | -0.03 | -0.01 | -0.02 | -0.06 | -0.04 | 0.01 | 0.16 | -0.07 | 0 | -0.03 | -0.08 | -0.11 | -0.15 | -0.18 | -0.18 | -0.15 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 |
| Profit Before Tax | 0 | 0.03 | 0.03 | -0.01 | -0.04 | 0.02 | -0.02 | -0 | -0.02 | -0.01 | -0.02 | -0.03 | -0.03 | -0.07 | -0.04 | -0.03 | -0.03 | -0.09 | -0.11 | -0.04 | -0.06 | -0.07 | -0.04 | -0.05 | -0.07 | -0.08 | -0.07 | -0.05 | -0.05 | -0.04 | -0.03 | -0.01 | -0.02 | -0.06 | -0.04 | 0.01 | 0.16 | -0.07 | 0 | -0.03 | -0.08 | -0.11 | -0.15 | -0.18 | -0.19 | -0.15 |
| Net Profit | -0.02 | 0.03 | 0.03 | -0.01 | -0.03 | 0.02 | -0.02 | -0.01 | -0.02 | -0.01 | -0.03 | -0.04 | -0.04 | -0.07 | -0.05 | -0.03 | -0.03 | -0.1 | -0.11 | -0.04 | -0.04 | -0.06 | -0.04 | -0.05 | -0.07 | -0.07 | -0.07 | 0.12 | 1.37 | -0.04 | -0.03 | -0.01 | -0.03 | -0.06 | -0.04 | 0 | 0.16 | -0.07 | 0 | -0.03 | 0 | -0.11 | -0.15 | -0.18 | -0.18 | -0.15 |
| EPS | -0.35 | 0.43 | 0.43 | -0.12 | -0.52 | 0.38 | -0.31 | -0.11 | -0.36 | -0.18 | -0.39 | -0.56 | -0.55 | -1.06 | -0.77 | -0.48 | -0.51 | -1.5 | -1.67 | -0.55 | -0.55 | -0.97 | -0.67 | -0.74 | -1.11 | -1.11 | -1.02 | 1.85 | 21.21 | -0.69 | -0.45 | -0.19 | -0.4 | -0.9 | -0.57 | 0.03 | 2.43 | -1.06 | 0.01 | -0.5 | -0.03 | -1.66 | -1.66 | -0.77 | -0.78 | -0.63 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.13 | -0.08 | -0.01 | 0.01 | 0.08 | -0.03 | -0.01 | -0.27 | -0.12 | -0.09 | -0.13 | -0.57 |
| Investing Cash Flow | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 1.75 | -0.01 | 0 | 0 | -0.03 |
| Financing Cash Flow | -0.14 | 0.12 | 0 | 0 | -0.1 | 0 | 0 | -1.42 | 0.08 | 0.11 | 3.09 | -1.63 |
| Net Cash Flow | -0 | 0.04 | -0.01 | 0.01 | -0.02 | -0.03 | 0 | 0.06 | -0.05 | 0.02 | 2.96 | -2.23 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 2.75 | 2.74 | 2.68 | 2.54 | 2.33 | -0.73 | -0.95 | -1.32 | -1.43 | -1.37 | 1.07 | 0.45 |
| Total Liabilities | 1.77 | 0.55 | 0.56 | 0.56 | 0.47 | 3.22 | 3.21 | 1.66 | 1.92 | 1.8 | 2.19 | 1.76 |
| Total Assets | 4.52 | 3.28 | 3.24 | 3.1 | 2.8 | 2.49 | 2.26 | 0.34 | 0.49 | 0.43 | 3.26 | 2.21 |