Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.07 | 0.07 | 0.06 | 0.1 | 0.16 | 0.17 | 0.4 | 0.24 | 0.25 | 0.3 | 1.42 | 0.67 | 0.68 | 0.73 | 0.67 | 0.7 | 0.7 | 0.77 | 0.77 | 0.7 | 0.72 | 0.71 | 0.7 | 0.7 | 0.71 | 0.69 | 0.7 | 0.65 | 1.34 | 1.28 | 1.28 | 1.39 | 1.74 | 2.44 | 3.07 | 3.1 | 3.47 | 3.44 | 2.87 | 3.33 |
| Expenses | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.06 | 0.05 | 0.05 | 0.08 | 0.04 | 0.02 | 0.21 | 0.04 | 0.04 | 0.09 | 0.06 | 0.11 | 0.08 | 0.13 | 0.1 | 0.12 | 0.13 | 0.16 | 0.07 | 0.1 | 0.12 | 0.13 | 0.15 | 0.16 | 0.14 | 0.1 | 0.14 | 0.12 | 0.12 | 0.19 | 0.6 | 0.11 | 0.18 | 0.12 | 0.16 | 0.25 | 0.18 | 0.56 | 0.25 | 0.23 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0.13 | 0.14 | 0.15 | 0.15 | 0.15 | 0.98 | 0.4 | 0.41 | 0.41 | 0.4 | 0.4 | 0.41 | 0.49 | 0.48 | 0.34 | 0.34 | 0.34 | 0.34 | 0.35 | 0.34 | 0.33 | 0.32 | 0.35 | 0.64 | 0.62 | 0.6 | 0.94 | 1.18 | 1.81 | 1.93 | 1.75 | 2.05 | 1.65 | 2.03 | 1.89 |
| EBITDA | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.12 | 0.15 | 0.19 | 0.2 | 0.21 | 0.21 | 1.36 | 0.56 | 0.6 | 0.6 | 0.57 | 0.58 | 0.57 | 0.61 | 0.7 | 0.6 | 0.6 | 0.58 | 0.55 | 0.54 | 0.57 | 0.59 | 0.56 | 0.53 | 1.22 | 1.09 | 0.68 | 1.28 | 1.56 | 2.32 | 2.91 | 2.85 | 3.29 | 2.88 | 2.62 | 3.1 |
| Profit Before Tax | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | -0.01 | 0.02 | 0.05 | 0.03 | 0.04 | 0.04 | 0.36 | 0.14 | 0.17 | 0.17 | 0.15 | 0.16 | 0.14 | 0.1 | 0.2 | 0.24 | 0.24 | 0.22 | 0.18 | 0.16 | 0.2 | 0.23 | 0.21 | 0.15 | 0.55 | 0.44 | 0.05 | 0.3 | 0.34 | 0.47 | 0.94 | 1.05 | 1.19 | 1.18 | 0.54 | 1.16 |
| Net Profit | 0 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.01 | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 | 0.26 | 0.11 | 0.13 | 0.13 | 0.11 | 0.12 | 0.1 | 0.08 | 0.17 | 0.18 | 0.17 | 0.15 | 0.11 | 0.12 | 0.15 | 0.17 | 0.16 | 0.11 | 0.41 | 0.32 | 0.03 | 0.23 | 0.26 | 0.34 | 0.64 | 0.78 | 0.89 | 0.88 | 0.39 | 0.84 |
| EPS | -0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.03 | 0.02 | 0.03 | 0.02 | -0.03 | 0 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.26 | 0.11 | 0.13 | 0.13 | 0.11 | 0.12 | 0.1 | 0.08 | 0.17 | 0.18 | 0.17 | 0.15 | 0.12 | 0.12 | 0.15 | 0.17 | 0.17 | 0.1 | 0.41 | 0.32 | 0.03 | 0.23 | 0.26 | 0.35 | 0.7 | 0.78 | 0.89 | 0.89 | 0.39 | 0.85 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -2.93 | 0.08 | -0.14 | 1.08 | 1.44 | 1.71 | 1.57 | 0.28 | 0.33 | 2.59 | 15.01 | 9.44 |
| Investing Cash Flow | -0.12 | 0 | 0 | -9.98 | -19.98 | -0.29 | -4.64 | -1 | 3.61 | -18.1 | -41 | -26.57 |
| Financing Cash Flow | 2.98 | 0.15 | 0 | 17.16 | 11.46 | -1.92 | 2.71 | 0.31 | -3.04 | 15.29 | 30.92 | 13.57 |
| Net Cash Flow | -0.07 | 0.23 | -0.14 | 8.26 | -7.08 | -0.5 | -0.36 | -0.41 | 0.9 | -0.22 | 4.93 | -3.56 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 4.26 | 3.62 | 4.63 | 23.25 | 37.65 | 39.57 | 45.6 | 45.39 | 43.44 | 61.57 | 103.03 | 125.75 |
| Total Assets | 4.26 | 3.62 | 4.63 | 23.25 | 37.65 | 39.57 | 45.6 | 45.39 | 43.44 | 61.57 | 103.03 | 125.75 |