Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q3 FY16 | Q4 FY16 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 74.68 | 0 | 59.35 | 8.86 | 14.93 | 7.08 | 10.44 | 7.76 | 18.45 | 11.93 | 8.83 | 11.5 | 19.47 | 13.26 | 15.27 | 17.09 | 28.18 | 18.02 | 20.04 | 27.54 | 46.5 | 27.91 | 40.5 | 57.35 | 50.73 | 31.12 |
| Expenses | 72.82 | 0 | 54.91 | 7.76 | 14.57 | 6.49 | 9.58 | 7.49 | 17.53 | 11.09 | 7.99 | 10.53 | 18.82 | 12.44 | 13.94 | 15.75 | 26.4 | 16.81 | 18.86 | 24.92 | 38.8 | 25.3 | 36.96 | 52.45 | 41.64 | 28.38 |
| EBITDA | 1.86 | 0 | 4.44 | 1.1 | 0.36 | 0.59 | 0.86 | 0.27 | 0.92 | 0.84 | 0.84 | 0.97 | 0.65 | 0.82 | 1.33 | 1.34 | 1.78 | 1.21 | 1.18 | 2.62 | 7.7 | 2.61 | 3.54 | 4.9 | 9.09 | 2.74 |
| Depreciation | 0.28 | 0 | 0.14 | 0.06 | 0.04 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.05 | 0.04 | 0.06 | 0.06 | 0.05 | 0 | 0.1 | 0.1 | 0.09 | -0.1 | 0.14 | -0.07 | 0.04 | 0.04 | 0.04 |
| EBIT | 1.58 | 0 | 4.3 | 1.04 | 0.32 | 0.53 | 0.8 | 0.21 | 0.86 | 0.78 | 0.77 | 0.92 | 0.61 | 0.76 | 1.27 | 1.29 | 1.78 | 1.11 | 1.08 | 2.53 | 7.8 | 2.47 | 3.61 | 4.86 | 9.05 | 2.7 |
| Interest | 1.7 | 0 | 1.88 | 0.67 | 0.83 | 0.52 | 0.72 | 0.33 | 1.02 | 0.7 | 0.64 | 0.97 | 0.91 | 0.58 | 0.7 | 0.51 | 0.03 | 0.25 | 0.7 | 0.87 | 1.26 | 0.73 | 0.88 | 1.4 | 0.93 | 1.42 |
| Profit Before Tax | -0.12 | 0 | 2.42 | 0.37 | -0.51 | 0.01 | 0.08 | -0.12 | -0.16 | 0.08 | 0.13 | -0.05 | -0.3 | 0.18 | 0.57 | 0.78 | 1.75 | 0.86 | 0.38 | 1.66 | 6.54 | 1.74 | 2.73 | 3.46 | 8.12 | 1.28 |
| Net Profit | 0.12 | 0 | 1.92 | 0.41 | 0.17 | 0.08 | 0.12 | -0.02 | 0.33 | 0.12 | 0.23 | 0.04 | 0.46 | 0.2 | 0.64 | 3.78 | 0.26 | 0.84 | 1.23 | 1.43 | 5.67 | 1.33 | 2.23 | 2.92 | 6.1 | 1.37 |
| EPS | 0.81 | 0 | 12.82 | 2.01 | 0.16 | 0.08 | 0.12 | -0.02 | 0.33 | 0.12 | 0.22 | 0.04 | 0.46 | 0.2 | 0.64 | 3.73 | 0.26 | 0.82 | 1.21 | 1.41 | 5.58 | 1.23 | 2.06 | 2.69 | 5.63 | 1.26 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 5.9 | -1.69 | 10.8 | -1.75 | -4.06 | -4.56 | 1.63 | -3.56 | 6.91 | 6.99 | -32.85 | 3.06 |
| Investing Cash Flow | 0.04 | 0.25 | 0.24 | 0.08 | 0.21 | 0.04 | 0.07 | 0.26 | 0.2 | 3.6 | 6.88 | -5.28 |
| Financing Cash Flow | -5.33 | 1.9 | -8.07 | 1.54 | 2.89 | 3.88 | -1.44 | 1.95 | -6.88 | -2.04 | 15.41 | 2.7 |
| Net Cash Flow | 0.61 | 0.46 | 2.97 | -0.13 | -0.96 | -0.64 | 0.26 | -1.35 | 0.23 | 8.55 | -10.56 | 0.48 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 12.33 | 20.02 | 22.94 | 26.29 | 27.99 | 28.53 | 28.84 | 29.36 | 30.14 | 34.86 | 53.14 | 65.74 |
| Total Liabilities | 67.31 | 46.11 | 48.75 | 66.14 | 63.23 | 57.04 | 55.43 | 52.54 | 54.65 | 44.13 | 55.79 | 69.74 |
| Total Assets | 79.64 | 66.13 | 71.69 | 92.43 | 91.22 | 85.57 | 84.27 | 81.9 | 84.8 | 79 | 108.92 | 135.48 |