Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.12 | 0 | 0.02 | -0.03 | -0.03 | -0.02 | 0 | -0.05 | -0.08 | 0 | 0 | 0.03 | 0.03 | 0 | 0 | 0.01 | 0.01 | -0.04 | 0.03 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.12 | 0 | 0.11 | 0 | 0.05 | 0.02 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.1 | 0.03 | 0.02 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 | 0.04 | 0 | 0.01 | 0.02 | 0.04 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.16 | 0.06 | 0.39 | 0.01 | 0.29 | 0.07 | 0.02 | 0.03 | 0.17 | 0.06 | 0.03 | 0.02 | 0.26 | 0.09 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.03 | 0.03 | 0.03 | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 |
| EBITDA | 0.02 | -0.03 | 0 | -0.04 | -0.04 | -0.05 | -0.01 | -0.06 | -0.09 | -0.04 | 0 | 0.02 | 0.01 | -0.04 | -0.01 | 0 | 0 | -0.06 | 0.01 | -0.16 | -0.06 | -0.39 | 0.01 | -0.29 | -0.07 | -0.02 | 0.09 | -0.17 | 0.05 | -0.03 | 0.03 | -0.24 | -0.05 | -0.03 | -0.03 | -0.04 | -0.04 | -0.05 | -0.02 | -0.03 | -0.03 | -0.06 | -0.04 | -0.04 | -0.04 | -0.04 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0.02 | -0.03 | 0 | -0.04 | -0.04 | -0.05 | -0.01 | -0.06 | -0.09 | -0.04 | 0 | 0.02 | 0.01 | -0.04 | -0.01 | 0 | 0 | -0.06 | 0.01 | -0.16 | -0.06 | -0.39 | 0.01 | -0.29 | -0.07 | -0.02 | 0.09 | -0.17 | 0.05 | -0.03 | 0.03 | -0.24 | -0.05 | -0.03 | -0.03 | -0.04 | -0.04 | -0.05 | -0.02 | -0.03 | -0.03 | -0.06 | -0.04 | -0.04 | -0.04 | -0.04 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.02 | -0.03 | 0 | -0.04 | -0.04 | -0.05 | -0.01 | -0.06 | -0.09 | -0.04 | 0 | 0.02 | 0.01 | -0.04 | -0.01 | 0 | 0 | -0.06 | 0.01 | -0.16 | -0.06 | -0.39 | 0.01 | -0.29 | -0.07 | -0.02 | 0.09 | -0.17 | 0.05 | -0.03 | 0.03 | -0.24 | -0.05 | -0.03 | -0.03 | -0.04 | -0.04 | -0.05 | -0.02 | -0.03 | -0.03 | -0.06 | -0.04 | -0.04 | -0.04 | -0.04 |
| Net Profit | 0.02 | -0.03 | 0.15 | -0.03 | 0.01 | -0.02 | 0.13 | -0.05 | 0.08 | -0.04 | 0.7 | 0.03 | 0.01 | -0.04 | 0.2 | 0.01 | 0.01 | -0.05 | 0.16 | -0.11 | -0.03 | -0.39 | 0.03 | 0.08 | -0.07 | -0.02 | 0.57 | -0.11 | 0.01 | 0.02 | 0.03 | -0.16 | 0.1 | 0.03 | 0.14 | -0.02 | 0 | -0.01 | 0.09 | -0.98 | 0.32 | -0.86 | 0.91 | -0.04 | 0.04 | 0.05 |
| EPS | 0.95 | -1.27 | 6.32 | -1.13 | 0.29 | -1.01 | 5.11 | -1.91 | 3.17 | -1.78 | 28.56 | 1.36 | 0.6 | -1.7 | -47.34 | 79.16 | -51.13 | -108.91 | -39.48 | -4.58 | -1.3 | -15.78 | 1.35 | 3.44 | -2.93 | -0.69 | 23.31 | -4.49 | 0.39 | 0.79 | 1.02 | -6.44 | 4.1 | 1.37 | 5.8 | -0.86 | -0.16 | -0.59 | 3.78 | -40.15 | 12.97 | -35.15 | 37.14 | -1.6 | 1.81 | 1.86 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.08 | -0.11 | -0.39 | 0.08 | -0.26 | -0.62 | 0.08 | 0 | 0.07 | -0.2 | -0.17 | -0.18 |
| Investing Cash Flow | -0.08 | 0.11 | 0.39 | -0.09 | 0.26 | 0.75 | 0.72 | -0.7 | -0.27 | 0.17 | 0.18 | 0.18 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 0 | -0.01 | 0 | 0.13 | 0.8 | -0.7 | -0.2 | -0.03 | 0.01 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 3.93 | 4.04 | 11.57 | 14.89 | 13.56 | 6.93 | 11.71 | 13.48 | 16.05 | 21.69 | 21.23 | 24.3 |
| Total Liabilities | 0.05 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0 | 0 | 0.63 | 1.11 |
| Total Assets | 3.98 | 4.04 | 11.58 | 14.89 | 13.56 | 6.94 | 11.72 | 13.49 | 16.05 | 21.69 | 21.86 | 25.41 |