Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.04 | 0.64 | 0.85 | 0.36 | 0.59 | 0.58 | 0.93 | 0.32 | 4.15 | 0.98 | 7.68 | 0.38 | 12.32 | 1.64 | 3.75 | 0 | 0.31 | 8.16 | 3.61 | 0.45 | 10.38 | 13.1 | 15.15 | 5.74 | 10.02 | 2.01 | 0.32 | 0.28 | 10.1 | 0.41 | 1.39 | 0.36 | 10.09 |
| Expenses | 0.6 | 0.49 | 0.45 | 0.09 | 1.26 | 2.79 | 0.4 | 5.22 | 0.32 | 0.31 | 0.35 | 0.33 | 0.31 | 0.53 | 0.38 | 0.57 | 5.95 | 0.47 | 0.54 | 7.38 | 0.5 | 1.02 | 0.54 | 0.73 | 0.83 | 1.18 | 12.74 | 7.16 | 1.09 | 5.3 | 5.34 | 11.84 | 1.07 |
| Interest | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | -0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.05 | 0.49 | 0.32 | 0.31 | 0.32 | 0.36 | 0.32 |
| EBITDA | 0.44 | 0.15 | 0.4 | 0.27 | -0.67 | -2.21 | 0.53 | -4.9 | 3.83 | 0.67 | 7.33 | 0.05 | 12.01 | 1.11 | 3.37 | -0.57 | -5.64 | 7.69 | 3.07 | -6.93 | 9.88 | 12.08 | 14.61 | 5.01 | 9.19 | 0.83 | -12.42 | -6.88 | 9.01 | -4.89 | -3.95 | -11.48 | 9.02 |
| Profit Before Tax | 0.36 | 0.08 | 0.33 | 0.2 | -0.77 | -2.31 | 0.43 | -4.86 | 3.77 | 0.61 | 7.27 | -0.01 | 11.96 | 1.06 | 3.32 | -0.62 | -5.69 | 7.63 | 2.97 | -7.03 | 9.76 | 11.97 | 14.5 | 4.9 | 9.06 | 0.7 | -12.57 | -7.47 | 8.59 | -5.26 | -4.33 | -11.9 | 8.64 |
| Net Profit | 0.27 | 0.04 | 0.27 | 0.18 | -0.78 | -2.13 | 0.43 | -4.87 | 3.78 | 0.61 | 7.27 | 0.09 | 11.96 | 0.58 | 2.66 | -0.02 | -5.68 | 7.62 | 3.08 | -7.03 | 9.76 | 10.69 | 12.74 | 4.35 | 6.45 | 0.13 | -11.44 | -7.16 | 7.46 | -4.6 | -3.74 | -9.94 | 7.95 |
| EPS | 0.38 | 0.06 | 0.38 | 0.25 | -1.09 | -2.99 | 0.6 | -6.82 | 5.3 | 0.86 | 10.19 | 0.12 | 16.75 | 0.82 | 3.73 | -0.02 | -7.95 | 10.67 | 4.31 | -9.85 | 13.68 | 14.97 | 17.85 | 6.09 | 9.03 | 0.18 | -16.03 | -10.03 | 10.45 | -6.45 | -5.24 | -13.92 | 11.14 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -6.44 | -0.41 | 3.06 | -2.91 | 1.6 | -1.49 | 5.37 | -12.07 | -2.89 | 33.28 | -5.04 | -13.28 |
| Investing Cash Flow | 0 | -0 | 0.21 | -1.18 | -0.01 | 0 | -4.26 | 15.23 | -1.46 | -31.16 | -2.22 | 10.62 |
| Financing Cash Flow | -0.19 | 0 | 0 | 0.62 | -0.22 | -0.22 | -0.22 | -0.22 | 0.72 | -0.04 | 12.45 | -3.96 |
| Net Cash Flow | -6.62 | -0.41 | 3.27 | -3.47 | 1.37 | -1.71 | 0.89 | 2.94 | -3.63 | 2.08 | 5.19 | -6.62 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 143.95 | 146.86 | 156.57 | 73.77 | 40.04 | 32.51 | 58.28 | 70.7 | 68.09 | 109.55 | 106.5 | 91.43 |
| Total Assets | 143.95 | 146.86 | 156.57 | 73.77 | 40.04 | 32.51 | 58.28 | 70.7 | 68.09 | 109.55 | 106.5 | 91.43 |