Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 1.37 | 0.01 | 0.03 | 0 | 0 | 0.14 | 48.76 | 1.51 | 0 | 1.41 | 5.01 | 4.7 | 2.89 | 1.75 | 0.98 | 0.12 | 0.28 | 1.41 | 0.63 | 0.26 | 0.56 | 0.79 | 1.24 | 0.05 | 2.2 | 1.41 | 4.4 | 0.01 | 0.67 | 0.9 | 5.62 | 0.67 | 0.16 | 0.83 | 1.12 | 0 | 0 | 0.51 | 0 | 0 | 0.19 | 0 | 0.57 | 0 |
| Expenses | 0.09 | 0.03 | 1.33 | 0.07 | -0.35 | 0.16 | 0.07 | 0.26 | 48.56 | 1.55 | 0.07 | 1.45 | 5.06 | 4.56 | 2.85 | 1.83 | 0.62 | 0.22 | 0.58 | 1.34 | 0.79 | 0.29 | 0.65 | 0.69 | 1.43 | 0.15 | 2.09 | 1.46 | 4.78 | 0.11 | 0.72 | 0.97 | 5.74 | 0.75 | 0.22 | 0.87 | 2.12 | 0.08 | 0.03 | 0.03 | 0.08 | 0.06 | 0.04 | 0.03 | 0.04 | 0.06 |
| EBITDA | -0.09 | -0.03 | 0.04 | -0.06 | 0.38 | -0.16 | -0.07 | -0.12 | 0.2 | -0.04 | -0.07 | -0.04 | -0.05 | 0.14 | 0.04 | -0.08 | 0.36 | -0.1 | -0.3 | 0.07 | -0.16 | -0.03 | -0.09 | 0.1 | -0.19 | -0.1 | 0.11 | -0.05 | -0.38 | -0.1 | -0.05 | -0.07 | -0.12 | -0.08 | -0.06 | -0.04 | -1 | -0.08 | -0.03 | 0.48 | -0.08 | -0.06 | 0.15 | -0.03 | 0.53 | -0.06 |
| Depreciation | 0 | 0 | 0.01 | 0.07 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.01 | 0.01 | 0.01 | 0.05 | 0.02 | 0.02 | 0.02 | -0.01 | 0.01 | 0.01 | 0.01 | -0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0.01 | 0.02 | 0.01 |
| EBIT | -0.09 | -0.03 | 0.03 | -0.13 | 0.37 | -0.17 | -0.08 | -0.12 | 0.2 | -0.04 | -0.08 | -0.04 | -0.05 | 0.14 | 0.04 | -0.08 | 0.36 | -0.1 | -0.3 | 0.07 | -0.2 | -0.04 | -0.1 | 0.09 | -0.24 | -0.12 | 0.09 | -0.07 | -0.37 | -0.11 | -0.06 | -0.08 | -0.11 | -0.09 | -0.07 | -0.05 | -1.01 | -0.09 | -0.04 | 0.47 | -0.09 | -0.06 | 0.15 | -0.04 | 0.51 | -0.07 |
| Interest | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.06 | 0 | 0.02 | 0.02 | 0.22 | 0.01 | 0.01 | 0.02 | 0.18 | 0.02 | 0.02 | 0.02 | 0.06 | 0.02 | 0.02 | 0.03 | 0.12 | 0.01 | 0 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.09 | -0.03 | 0.03 | -0.13 | 0.33 | -0.17 | -0.08 | -0.12 | 0.17 | -0.04 | -0.08 | -0.04 | -0.11 | 0.14 | 0.02 | -0.1 | 0.14 | -0.11 | -0.31 | 0.05 | -0.38 | -0.06 | -0.12 | 0.07 | -0.3 | -0.14 | 0.07 | -0.1 | -0.49 | -0.12 | -0.06 | -0.09 | -0.14 | -0.1 | -0.08 | -0.06 | -1.04 | -0.1 | -0.04 | 0.47 | -0.1 | -0.06 | 0.15 | -0.04 | 0.51 | -0.07 |
| Net Profit | -0.09 | -0.03 | 0.04 | -0.14 | 0.33 | -0.17 | 0.54 | 0.57 | 0.17 | -0.03 | 0.54 | 0.01 | 0.95 | 0.18 | 0.07 | -0.1 | 0.06 | 0.02 | -0.19 | 0.27 | -0.01 | -0.03 | -0.11 | 0.09 | -0.16 | -0.12 | 0.1 | -0.05 | -0.38 | -0.09 | -0.02 | -0.04 | -0.11 | -0.06 | -0.01 | -0.01 | -0.77 | -0.06 | -0.91 | 0.48 | 0.17 | -0.05 | 0.11 | -0.01 | 0.4 | -0.04 |
| EPS | -1.52 | -0.51 | 0.65 | -2.45 | 5.7 | -2.89 | 9.31 | 9.9 | 2.96 | -0.56 | 9.31 | 0.16 | 16.31 | 3.02 | 3.02 | -1.73 | 1.11 | 0.27 | -3.34 | 4.73 | -0.11 | -0.48 | -1.83 | 1.63 | -2.72 | -2.13 | 1.79 | -0.85 | -6.61 | -1.55 | -0.28 | -0.68 | -1.81 | -1.11 | -0.15 | -0.18 | -13.25 | -1.03 | -15.74 | 8.24 | 2.92 | -0.88 | 1.82 | -0.12 | 6.86 | -0.72 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0 | 0 | -18.52 | -0.8 | 1.57 | 0.39 | 1.07 | -1.48 | 1.15 | -1.2 | 1.11 |
| Investing Cash Flow | 0 | 0 | 2.31 | 0.63 | 0.41 | -0.05 | 0.16 | 0.07 | 0.04 | 1.72 | 0.04 |
| Financing Cash Flow | 0 | 0 | 1.26 | 0.22 | -1.76 | -0.44 | -1.21 | 2.06 | -1.86 | -0.54 | -0.51 |
| Net Cash Flow | 0 | 0 | -14.95 | 0.05 | 0.22 | -0.1 | 0.02 | 0.65 | -0.67 | -0.02 | 0.64 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 1.09 | 1 | 1.27 | 2.11 | 2.33 | 2.42 | 2.19 | 3.05 | 2.8 | 1.95 | 1.67 | 2.42 |
| Total Liabilities | 2.39 | 2.57 | 35.55 | 8.96 | 9.22 | 3.4 | 3.36 | 2.41 | 4.75 | 2.81 | 0.64 | 0.03 |
| Total Assets | 3.48 | 3.56 | 36.82 | 11.07 | 11.55 | 5.82 | 5.55 | 5.45 | 7.54 | 4.77 | 2.31 | 2.45 |