Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.52 | 13.33 | 7.58 | 10.29 | 20.03 | 19.34 | 23.25 | 20.33 | 5.54 | 19.18 | 25.23 | 31.85 | 20.58 | 24.8 | 32.01 | 29.48 | 29.69 | 30.09 | 26.61 | 30.05 | 28.38 | 32.52 | 34.33 | 35.82 | 30.76 | 35.3 | 33.26 | 32.71 | 31.76 | 35.02 | 35.35 | 36.36 | 39.44 |
| Expenses | 6.72 | 11.34 | 6.88 | 11.22 | 18.78 | 18.57 | 21.73 | 23.77 | 6.04 | 17.54 | 22.01 | 32.77 | 19.09 | 24.11 | 29.93 | 26.41 | 28.37 | 28.48 | 25.62 | 27.67 | 26.89 | 30.57 | 31.92 | 36.25 | 29.61 | 35.16 | 31.79 | 30.25 | 29.07 | 31.87 | 31.75 | 33.1 | 36.52 |
| EBITDA | -0.2 | 1.99 | 0.7 | -0.93 | 1.25 | 0.77 | 1.52 | -3.44 | -0.5 | 1.64 | 3.22 | -0.92 | 1.49 | 0.69 | 2.08 | 3.07 | 1.32 | 1.61 | 0.99 | 2.38 | 1.49 | 1.95 | 2.41 | -0.43 | 1.15 | 0.14 | 1.47 | 2.46 | 2.69 | 3.15 | 3.6 | 3.26 | 2.92 |
| Depreciation | 0.3 | 0.31 | 0.31 | -0.14 | 0.56 | 0.53 | 0.56 | 0.78 | 0.53 | 0.53 | 0.53 | 0.52 | 0.56 | 0.46 | 0.6 | 0.6 | 0.64 | 0.57 | 0.53 | 0.47 | 0.5 | 0.52 | 0.44 | 0.41 | 0.41 | 0.42 | 0.43 | 0.42 | 0.43 | 0.44 | 0.44 | 0.44 | 0.4 |
| EBIT | -0.5 | 1.68 | 0.39 | -0.79 | 0.69 | 0.24 | 0.96 | -4.22 | -1.03 | 1.11 | 2.69 | -1.44 | 0.93 | 0.23 | 1.48 | 2.47 | 0.68 | 1.04 | 0.46 | 1.91 | 0.99 | 1.43 | 1.97 | -0.84 | 0.74 | -0.28 | 1.04 | 2.04 | 2.26 | 2.71 | 3.16 | 2.82 | 2.52 |
| Interest | 0.26 | 0.33 | 0.25 | 0.21 | 0.96 | 0.92 | 0.95 | 0.25 | 0.61 | 0.59 | 0.79 | 1.45 | 0.95 | 0.99 | 1.05 | 1.91 | 1.27 | 1.25 | 1.44 | 1.31 | 1.25 | 1.16 | 1.77 | 1.28 | 0.71 | 1.22 | 1.06 | 0.97 | 0.85 | 1.27 | 0.86 | 0.94 | 1.29 |
| Profit Before Tax | -0.76 | 1.35 | 0.14 | -1 | -0.27 | -0.68 | 0.01 | -4.47 | -1.64 | 0.52 | 1.9 | -2.89 | -0.02 | -0.76 | 0.43 | 0.56 | -0.59 | -0.21 | -0.98 | 0.6 | -0.26 | 0.27 | 0.2 | -2.12 | 0.03 | -1.5 | -0.02 | 1.07 | 1.41 | 1.44 | 2.3 | 1.88 | 1.23 |
| Net Profit | -0.76 | 1.04 | 0.14 | 0.18 | 0.45 | 0.37 | 0.24 | -1.69 | -1.56 | 0.92 | 2.26 | 0.13 | 0.2 | -0.51 | 0.34 | 0.69 | -0.35 | 0.05 | -0.96 | 1.23 | 0.04 | 0.5 | 0.02 | -0.89 | 0.08 | -0.97 | -0.39 | 1.52 | 1.16 | 1.02 | 1.51 | 1.85 | 0.9 |
| EPS | -3 | 4.31 | 0.6 | 0.69 | 1.36 | 1.12 | 0.71 | -5.08 | -4.67 | 2.76 | 6.77 | 0.4 | 0.61 | -1.53 | 1.02 | 2.06 | -1.06 | 0.14 | 2.87 | 3.69 | 0.12 | 1.48 | 0.05 | -2.59 | 0.2 | -2.96 | -1.17 | 4.5 | 3.44 | 3.08 | 4.58 | 5.53 | 2.68 |
| Metric (₹ crore) | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 2.43 | -3.76 | -6.88 | 1.43 | 0.55 | 6.06 | 10.88 | 10.67 | 7.39 |
| Investing Cash Flow | -2.7 | 2.27 | -3.33 | -0.45 | -6.74 | -1.78 | -1.46 | -2.4 | -1.27 |
| Financing Cash Flow | -0.2 | 1.75 | 10.09 | -0.59 | 7.25 | -5.81 | -9.32 | -8.4 | -5.35 |
| Net Cash Flow | -0.47 | 0.26 | -0.12 | 0.39 | 1.06 | -1.53 | 0.1 | -0.13 | 0.77 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 1.61 | 0.95 | 1.77 | 6.99 | 8.06 | 7.33 | 9.09 | 9.57 | 9.54 | 9.25 | 8.89 | 14.44 |
| Total Liabilities | 13.7 | 17.62 | 34.58 | 39.37 | 36.02 | 65.24 | 58.88 | 69.3 | 67.59 | 68.36 | 67.31 | 65.99 |
| Total Assets | 15.31 | 18.57 | 36.35 | 46.36 | 44.08 | 72.57 | 67.96 | 78.87 | 77.13 | 77.61 | 76.2 | 80.43 |