Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.57 | 1.47 | 0.58 | 0.91 | 0.43 | 1.01 | 0.7 | 0.86 | 0.54 | 0.97 | 0.76 | 1.05 | 0.13 | 0.09 | 0.13 | -0.84 | 0.08 | 0.1 | 1.17 | 1.35 | 1.22 | 0 | -0.1 | 0.13 | -0.13 | 0.31 | 30.51 | 0 | 0.1 | 0 | 0.21 | 0.09 | 0.21 | 0.85 | 0 | 0.02 | 0.5 | 0 | 0.34 | 0 | 0.07 | 0 | 0 | 9.99 | 0.11 | 0 |
| Expenses | 53.07 | 2.11 | 2.17 | 3.32 | 1.64 | 1.44 | 1.58 | 5.84 | 1.73 | 1.43 | 1.56 | 15.74 | 6.2 | 1.4 | 1.18 | 1.5 | 1.22 | 0.99 | 1.73 | 3.76 | 1.78 | 0.66 | -0.74 | 0.73 | 0.86 | 0.99 | 5.52 | 0.99 | 1.32 | 1.07 | 1.02 | 1.22 | 0.95 | 0.99 | 0.88 | 1.12 | 1.47 | 0.95 | 2.45 | 1.18 | 1.1 | 0.89 | 0.84 | 1.24 | 0.95 | 0.92 |
| Interest | 0.05 | 0.02 | 0.06 | 0.08 | 0.02 | 0 | 0 | 0.03 | 0.01 | 0.04 | 0 | 0.04 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0 | 0.07 | 0 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | -51.5 | -0.64 | -1.59 | -2.41 | -1.21 | -0.43 | -0.88 | -4.98 | -1.19 | -0.46 | -0.8 | -14.69 | -6.07 | -1.31 | -1.05 | -2.34 | -1.14 | -0.89 | -0.56 | -2.41 | -0.56 | -0.66 | 0.64 | -0.6 | -0.99 | -0.68 | 24.99 | -0.99 | -1.22 | -1.07 | -0.81 | -1.13 | -0.74 | -0.14 | -0.88 | -1.1 | -0.97 | -0.95 | -2.11 | -1.18 | -1.03 | -0.89 | -0.84 | 8.75 | -0.84 | -0.92 |
| Profit Before Tax | -51.63 | -0.76 | -1.74 | -2.59 | -1.33 | -0.52 | -0.97 | -5.1 | -1.28 | -0.58 | -0.88 | -14.87 | -6.17 | -1.36 | -1.1 | -2.4 | -1.19 | -0.93 | -0.61 | -2.39 | -0.61 | -0.7 | 0.53 | -0.64 | -1 | -0.72 | 24.96 | -1.02 | -1.26 | -1.1 | -0.85 | -1.16 | -0.94 | -0.17 | -0.86 | -1.1 | -0.97 | -0.95 | -2.12 | -1.18 | -1.03 | -0.89 | -0.84 | 8.74 | -0.85 | -0.93 |
| Net Profit | 52.98 | 4.95 | -0.74 | 3.37 | -0.51 | 0.51 | -0.29 | -4.06 | -0.14 | 0.52 | 0.83 | -11.22 | -5.36 | 12.71 | -0.33 | 11.74 | 2.3 | -0.2 | 0.15 | -1.62 | 0.31 | 0.05 | 1.36 | 0.08 | 0.31 | 0.09 | 26.02 | -0.75 | 7.58 | 0.1 | 0.49 | -0.67 | 0.76 | 0.3 | 25.42 | -0.09 | -0.2 | 1.81 | -1.38 | -0.59 | 0.15 | -0.28 | -0.33 | 8.56 | -0.22 | -0.4 |
| EPS | 2.55 | 0.24 | -0.04 | 0.16 | 0 | 0.02 | -0.01 | -0.2 | -0.01 | 0.03 | 0.04 | -0.54 | -0.26 | 0.61 | -0.02 | 0.57 | 0.05 | -0.01 | 0.01 | -0.08 | 0.01 | 0 | 0.05 | 0 | 0.01 | 0 | 1.25 | -0.04 | -0.46 | 0.01 | 0.02 | -0.03 | 0.03 | 0.01 | 1.22 | 0 | 0.01 | 0.09 | -0.07 | -0.03 | 0.01 | -0.01 | -0.02 | 0.41 | -0.01 | -0.02 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -6.54 | -4.4 | -7.39 | -6.84 | 7.53 | -0.82 | -5.81 | -9.52 | -4.97 | -3.24 | -5.21 |
| Investing Cash Flow | 9.36 | -0.02 | 0.04 | 0 | 1.81 | 0 | 0.31 | 30.51 | 0.04 | 1.09 | 2.97 |
| Financing Cash Flow | -1 | 7.18 | 8.36 | 2.16 | -13.79 | 0 | 3.3 | 4.37 | 4.42 | 3.76 | 2.44 |
| Net Cash Flow | 1.82 | 2.76 | 1.01 | -4.68 | -4.45 | -0.82 | -2.2 | 25.36 | -0.51 | 1.61 | 0.2 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 199.47 | 299.24 | 301.57 | 299.73 | 285.69 | 283.72 | 281.01 | 280.46 | 280.23 | 257.47 | 256.91 |
| Total Assets | 199.47 | 299.24 | 301.57 | 299.73 | 285.69 | 283.72 | 281.01 | 280.46 | 280.23 | 257.47 | 256.91 |