Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.05 | 5.3 | 5.46 | 5.52 | 5.3 | 5.27 | 5.26 | 4.45 | 1.17 | 5.38 | 6.37 | 6.42 | 7.16 | 9.55 | 7.76 | 5.55 | 4.79 |
| Expenses | 6.39 | 5.86 | 5.81 | 6.4 | 5.59 | 5.57 | 5.32 | 5.03 | 1.62 | 5.6 | 6.57 | 6.77 | 6.98 | 8.81 | 7.56 | 5.88 | 4.82 |
| EBITDA | -0.34 | -0.56 | -0.35 | -0.88 | -0.29 | -0.3 | -0.06 | -0.58 | -0.45 | -0.22 | -0.2 | -0.35 | 0.18 | 0.74 | 0.2 | -0.33 | -0.03 |
| Depreciation | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.07 | 0.06 | 0.05 | 0.04 | 0.06 | 0.03 | 0.05 | 0.05 | 0.05 | 0.07 | 0.06 |
| EBIT | -0.4 | -0.62 | -0.41 | -0.94 | -0.35 | -0.35 | -0.13 | -0.64 | -0.5 | -0.26 | -0.26 | -0.38 | 0.13 | 0.69 | 0.15 | -0.4 | -0.09 |
| Interest | 0.04 | 0.02 | 0.04 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 |
| Profit Before Tax | -0.44 | -0.64 | -0.45 | -0.95 | -0.35 | -0.35 | -0.13 | -0.64 | -0.5 | -0.26 | -0.26 | -0.38 | 0.13 | 0.69 | 0.15 | -0.41 | -0.09 |
| Net Profit | -0.2 | -0.61 | -0.32 | 25.5 | -0.09 | -0.08 | 0.19 | 2.01 | -0.19 | 0 | 5.68 | -0.02 | 0.46 | 0.36 | 0.5 | -0.34 | 0.26 |
| EPS | -0.29 | -1.02 | -0.54 | 42.71 | 0.01 | 0.14 | 0.32 | 3.45 | -0.31 | -0.01 | 9.69 | 0.14 | 0.77 | 0.78 | 1.05 | -0.37 | 0.44 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.02 | -3.47 | -4.4 | -0.31 | -34.45 | 14.97 | 3.32 | -1.92 |
| Investing Cash Flow | 0 | -3.49 | 8.43 | 1.2 | 35.98 | -10.69 | -3.28 | 2.06 |
| Financing Cash Flow | 0.02 | 4.61 | -4.41 | 0.62 | -2.19 | 0 | 0 | 0 |
| Net Cash Flow | 0.01 | -2.35 | -0.38 | 1.51 | -0.66 | 4.28 | 0.04 | 0.14 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 |
|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 14.93 | 12.11 | 13.72 | 13.21 | 37.83 | 38.4 | 44.34 | 45.77 |
| Total Liabilities | 15.42 | 8.44 | 4.17 | 4.23 | 8.26 | 1.4 | 1.01 | 2.46 |
| Total Assets | 30.35 | 20.54 | 17.9 | 17.44 | 46.09 | 39.79 | 45.35 | 48.23 |