Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.63 | 1.35 | 0.02 | 1.55 | 1.12 | 0 | 3.97 | 1.45 | 7.53 | 6.69 | 9.14 | 9.24 | 10.37 | 5.26 | 10.63 | 10.35 | 11.41 | 3.92 | 3.38 | 0.42 | -0.54 | 0.17 | 0.19 | 2 | 3.83 | 2.16 | 3.31 | 4.52 | 4.34 | 4.92 | 4.88 | 3.83 | 3 | 4.9 | 3.95 | 4.39 | 3.67 | 7.13 | 5.2 | 6.97 | 8.01 | 4.88 | 17.36 | 7.63 | 8.58 | 6.39 |
| Expenses | 2.59 | 1.29 | 0.04 | 1.52 | 1.16 | 1.29 | 3.98 | 1.48 | 8.12 | 6.71 | 9.14 | 9.24 | 10.37 | 5.28 | 10.56 | 10.26 | 11.47 | 3.95 | 3.41 | 0.46 | -0.5 | 0.09 | 0.03 | 2.74 | 3.46 | 2.15 | 5.8 | 4.51 | 4.27 | 4.89 | 4.82 | 3.83 | 3.05 | 4.88 | 3.93 | 4.3 | 3.63 | 6.93 | 5.07 | 6.84 | 8.09 | 4.48 | 16.99 | 7.72 | 9.19 | 6.22 |
| EBITDA | 0.04 | 0.06 | -0.02 | 0.03 | -0.04 | -1.29 | -0.01 | -0.03 | -0.59 | -0.02 | 0 | 0 | 0 | -0.02 | 0.07 | 0.09 | -0.06 | -0.03 | -0.03 | -0.04 | -0.04 | 0.08 | 0.16 | -0.74 | 0.37 | 0.01 | -2.49 | 0.01 | 0.07 | 0.03 | 0.06 | 0 | -0.05 | 0.02 | 0.02 | 0.09 | 0.04 | 0.2 | 0.13 | 0.13 | -0.08 | 0.4 | 0.37 | -0.09 | -0.61 | 0.17 |
| Depreciation | 0.04 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0.09 | 0 |
| EBIT | 0 | 0.06 | -0.02 | 0.03 | -0.08 | -1.29 | -0.01 | -0.03 | -0.62 | -0.02 | 0 | 0 | -0.03 | -0.02 | 0.07 | 0.09 | -0.09 | -0.03 | -0.03 | -0.04 | -0.07 | 0.08 | 0.16 | -0.74 | 0.33 | 0.01 | -2.49 | 0.01 | 0.02 | 0.03 | 0.06 | 0 | -0.09 | 0.02 | 0.02 | 0.09 | 0.01 | 0.2 | 0.13 | 0.13 | -0.14 | 0.4 | 0.37 | -0.09 | -0.7 | 0.17 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit Before Tax | 0 | 0.06 | -0.02 | 0.03 | -0.08 | -1.29 | -0.01 | -0.03 | -0.62 | -0.02 | 0 | 0 | -0.03 | -0.02 | 0.07 | 0.09 | -0.09 | -0.03 | -0.03 | -0.04 | -0.08 | 0.08 | 0.16 | -0.74 | 0.33 | 0.01 | -2.49 | 0.01 | 0.02 | 0.03 | 0.06 | 0 | -0.09 | 0.02 | 0.02 | 0.09 | 0.01 | 0.2 | 0.13 | 0.12 | -0.15 | 0.39 | 0.36 | -0.1 | -0.71 | 0.16 |
| Net Profit | 0 | 0.06 | -0.02 | 0.03 | -0.09 | -1.3 | -0.01 | -0.02 | -0.63 | -0.02 | 0 | 0 | 0.04 | -0.03 | 0.07 | 0.09 | -0.09 | -0.03 | -0.03 | -0.04 | -0.07 | 0.08 | 0.15 | -0.73 | 0.33 | 0.01 | -2.49 | 2.49 | 0.55 | 0.03 | 0.06 | 0.01 | -0.08 | 0.01 | 0.02 | 0.09 | 0.01 | 0.2 | 0.14 | 0.12 | -0.24 | 0.41 | 0.37 | 0.05 | -0.72 | 0.16 |
| EPS | 0 | 0.09 | -0.03 | 0.04 | -0.13 | -1.82 | -0.01 | -0.03 | -0.88 | -0.03 | 0 | 0 | 0.05 | -0.04 | 0.1 | 0.13 | -0.18 | -0.05 | -0.04 | -0.05 | -0.05 | 0.06 | 0.11 | -0.52 | 0.23 | 0.01 | -1.75 | 1.75 | 0.39 | 0.02 | 0.04 | 0.01 | -0.06 | 0.01 | 0.02 | 0.06 | 0.01 | 0.14 | 0.1 | 0.09 | -0.17 | 0.28 | 0.26 | 0.04 | -0.51 | 0.02 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.17 | 0 | 0.26 | 0.63 | -0.01 | -0.05 | -0.08 | -0.59 | 0.29 | -1.13 | 1.27 | 1.89 |
| Investing Cash Flow | -0.04 | 0 | -0.12 | -0.35 | -0.56 | 0.05 | 0.01 | 0.63 | -0.91 | -1.16 | -2.26 | 0.86 |
| Financing Cash Flow | -0.03 | 0 | -0.03 | -0.07 | 0.35 | 0.12 | -0.14 | 0.28 | 0.67 | 2.01 | 1.23 | -2.97 |
| Net Cash Flow | 0.1 | 0 | 0.11 | 0.21 | -0.22 | 0.12 | -0.21 | 0.32 | 0.05 | -0.28 | 0.24 | -0.22 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 7.12 | 7.12 | 6.21 | 6.22 | 6.22 | 6.05 | 5.88 | 6.44 | 6.45 | 6.64 | 6.86 | 6.71 |
| Total Liabilities | 2 | 0.59 | 4.97 | 12.62 | 17.44 | 1.05 | 6.38 | 10.49 | 8.56 | 7 | 24.22 | 11.61 |
| Total Assets | 9.12 | 7.72 | 11.18 | 18.84 | 23.66 | 7.1 | 12.25 | 16.93 | 15.01 | 13.64 | 31.08 | 18.32 |