Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.31 | 5.35 | 8.9 | 0.87 | 0.61 | 2.38 | 3.52 | 3.21 | 3.09 | 7.3 | 1.44 | 2.47 | 13.24 | 2.6 | 2.36 | 1.41 | 0.49 | 0.36 | 0.36 | 1 | 0.29 | 0.4 | 0.25 | 0.31 | 0.52 | 0.34 | 0.31 | 0.4 | 1.45 | 1.79 | 0.8 | 0.36 | 0.31 | 0.36 | 1.98 | 0.47 | 0.86 | 0.32 | 0.74 | 0.44 | 0.27 | 0.31 | 0.32 | 0.31 | 0.28 | 0.92 |
| Expenses | 3.65 | 5.23 | 8.77 | 0.72 | 0.69 | 2.21 | 3.64 | 2.9 | 2.56 | 7.2 | 1.73 | 2.8 | 12.8 | 2.94 | 2.39 | 1.26 | 0.18 | 0.16 | 0.08 | 0.78 | 0.44 | 0.16 | 0.13 | 0.11 | 0.22 | 0.12 | 0.05 | 0.33 | 1.33 | 1.61 | 0.58 | 0.14 | 0.39 | 0.11 | 0.18 | 0.28 | 1.22 | 0.09 | 0.16 | 0.24 | 0.4 | 0.16 | 0.61 | 0.16 | 0.23 | 0.1 |
| Interest | 0.08 | 0 | 0 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0 | 0.02 | 0.04 | 0 | 0 | 0 | 0.01 | 0.08 | 0.07 | 0.07 | 0.05 | 0.12 | 0.07 | 0.1 | 0.07 | 0.06 | 0.06 | 0.08 | 0.1 | 0.1 | 0.11 | 0.12 | 0.14 | 0.13 | 0.12 | 0.05 | -0.01 | 0 | 0.03 | 0.03 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | -0.34 | 0.12 | 0.13 | 0.15 | -0.08 | 0.17 | -0.12 | 0.31 | 0.53 | 0.1 | -0.29 | -0.33 | 0.44 | -0.34 | -0.03 | 0.15 | 0.31 | 0.2 | 0.28 | 0.22 | -0.15 | 0.24 | 0.12 | 0.2 | 0.3 | 0.22 | 0.26 | 0.07 | 0.12 | 0.18 | 0.22 | 0.22 | -0.08 | 0.25 | 1.8 | 0.19 | -0.36 | 0.23 | 0.58 | 0.2 | -0.13 | 0.15 | -0.29 | 0.15 | 0.05 | 0.82 |
| Profit Before Tax | -0.42 | 0.12 | 0.12 | 0.14 | -0.09 | 0.16 | -0.14 | 0.3 | 0.52 | 0.07 | -0.29 | -0.36 | 0.38 | -0.34 | -0.03 | 0.15 | 0.29 | 0.11 | 0.2 | 0.15 | -0.21 | 0.11 | 0.04 | 0.09 | 0.25 | 0.16 | 0.2 | -0.01 | 0.02 | 0.08 | 0.11 | 0.1 | -0.22 | 0.12 | 1.68 | 0.14 | -0.35 | 0.23 | 0.55 | 0.17 | -0.14 | 0.15 | -0.29 | 0.15 | 0.05 | 0.82 |
| Net Profit | -0.57 | 0.1 | 0.1 | 0.14 | -0.11 | 0.13 | -0.1 | 0.62 | 0.33 | 0.21 | -0.15 | -0.36 | 0.26 | -0.34 | -0.03 | 0.15 | 0.25 | 0.08 | 0.15 | 0.12 | -0.19 | 0.09 | 0.03 | 0.07 | 0.1 | 0.11 | 0.15 | -0.01 | 0 | 0.04 | 0.1 | 0.14 | -0.21 | 0.09 | 1.5 | 0.1 | -0.13 | 0.17 | 0.52 | 0.13 | -0.11 | 0.11 | -0.3 | 0.18 | -0.31 | 0.61 |
| EPS | -0.95 | 0.16 | 0.02 | 0.02 | -0.19 | 0.22 | -0.16 | 1.03 | 0.55 | 0.36 | -0.25 | -0.6 | 0.41 | -0.06 | -0.01 | 0.02 | 0.04 | 0.14 | 0.03 | 0.19 | -0.32 | 0.15 | 0.04 | 0.12 | 0.17 | 0.19 | 0.25 | -0.02 | -0.01 | 0.01 | 0.17 | -0.02 | -0.34 | 0.15 | 2.51 | 0.17 | -0.21 | 0.29 | 0.86 | 0.22 | -0.18 | 0.18 | -0.49 | 0.31 | -0.51 | 1.01 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 2.52 | -0.5 | 0.55 | 0.21 | -2.68 | -1.38 | 1.6 | -2.05 | -1.72 | 6.47 | -0.04 | 0.09 |
| Investing Cash Flow | 0.01 | 0.01 | -0.06 | -0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0.08 | 0 | 0.09 |
| Financing Cash Flow | -2.66 | 0.5 | -0.5 | -0.18 | 2.81 | 1.26 | -1.24 | 1.73 | 1.7 | -6.44 | 0 | 0 |
| Net Cash Flow | -0.13 | 0.01 | -0.01 | 0.02 | 0.14 | -0.11 | 0.36 | -0.32 | -0.02 | 0.11 | -0.04 | 0.18 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 10.55 | 11.19 | 12.37 | 11.63 | 14.47 | 15.85 | 15.06 | 17.14 | 18.8 | 14.16 | 14.71 | 14.22 |
| Total Assets | 10.55 | 11.19 | 12.37 | 11.63 | 14.47 | 15.85 | 15.06 | 17.14 | 18.8 | 14.16 | 14.71 | 14.22 |