Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.48 | 0.31 | 0.25 | 0.34 | 0.4 | 0.28 | 0.32 | 0.28 | 0.39 | 0.31 | 0.23 | 0.23 | 0.24 | 0.24 | 0.32 | 0.31 | 0.31 | 0.32 | 0.33 | 0.31 | 0.27 | 0.33 | 0.42 | 0.33 | 0.37 | 0.35 | 0.4 | 0.34 | 0.16 | 0.33 | 0.41 | 0.47 | 0.47 | 1 | 0.56 | 0.61 | 0.6 | 0.69 | 0.88 | 1.52 | 2.15 | 2.62 | 2.87 | 2.87 | 3.04 | 3.96 |
| Expenses | 0.14 | 0.12 | 0.16 | 0.21 | 0.04 | 0.11 | 0.13 | 0.12 | 0.64 | 0.15 | 0.13 | 0.13 | 0.16 | 0.16 | 0.13 | 0.12 | 0.15 | 0.15 | 0.12 | 0.14 | 0.18 | 0.15 | 0.11 | 0.13 | 0.43 | 0.16 | 0.16 | 0.12 | 0.29 | 0.14 | 0.17 | 0.19 | 0.18 | 0.98 | 0.19 | 0.18 | 0.18 | 0.18 | 0.26 | 0.27 | 0.31 | 0.21 | 0.48 | 0.33 | 0.34 | 0.27 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.08 | 0.31 | 0.41 | 0.68 | 0.81 | 0.74 | 0.26 | 0.47 |
| EBITDA | 0.34 | 0.19 | 0.09 | 0.13 | 0.36 | 0.17 | 0.19 | 0.16 | -0.25 | 0.16 | 0.1 | 0.1 | 0.08 | 0.08 | 0.19 | 0.19 | 0.16 | 0.17 | 0.21 | 0.17 | 0.09 | 0.18 | 0.31 | 0.2 | -0.06 | 0.19 | 0.24 | 0.22 | -0.13 | 0.19 | 0.24 | 0.28 | 0.29 | 0.02 | 0.37 | 0.43 | 0.42 | 0.51 | 0.62 | 1.25 | 1.84 | 2.41 | 2.39 | 2.54 | 2.7 | 3.69 |
| Profit Before Tax | 0.34 | 0.19 | 0.09 | 0.13 | 0.36 | 0.17 | 0.19 | 0.16 | -0.25 | 0.16 | 0.1 | 0.1 | 0.08 | 0.08 | 0.19 | 0.19 | 0.15 | 0.17 | 0.21 | 0.17 | 0.09 | 0.18 | 0.31 | 0.2 | -0.06 | 0.19 | 0.23 | 0.2 | -0.13 | 0.19 | 0.24 | 0.28 | 0.29 | 0.02 | 0.37 | 0.43 | 0.42 | 0.49 | 0.54 | 0.94 | 1.43 | 1.73 | 1.58 | 1.8 | 2.43 | 3.22 |
| Net Profit | 0.24 | 0.13 | 0.07 | 0.06 | 0.32 | 0.13 | 0.37 | 0.25 | 0.15 | 0.2 | 0.12 | 0.12 | 0.43 | 0.07 | 0.17 | 0.2 | 0.12 | 0.15 | 0.2 | 0.13 | 0.14 | 0.15 | 0.45 | 0.14 | 0 | 0.15 | 0.5 | 0.19 | -0.08 | 0.17 | 0.19 | 0.46 | 0.21 | 1.08 | 0.5 | 0.32 | 0.31 | 0.4 | 0.57 | 1.8 | 1.53 | 1.29 | 1.19 | 1.38 | 1.94 | 2.88 |
| EPS | 0.8 | 0.45 | 0.22 | 0.18 | 1.06 | 0.43 | 1.25 | 0.85 | 0.51 | 0.67 | 0.39 | 0.39 | 1.43 | 0.41 | 0.56 | 0.65 | 0.41 | 0.48 | 0.68 | 0.44 | 0.48 | 0.48 | 1.49 | 0.47 | 0.01 | 0.49 | 1.68 | 0.64 | -0.28 | 0.57 | 0.63 | 1.55 | 0.69 | 3.6 | 1.67 | 1.08 | 1.02 | 1.34 | 1.89 | 5.34 | 3.84 | 2.37 | 2.19 | 2.48 | 2.53 | 3.72 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 1.26 | 1.47 | 0.76 | 2.3 | -1.91 | 0.51 | -0.92 | -0.11 | 0.26 | -1.16 | -32.91 | -24.6 |
| Investing Cash Flow | -0.24 | 3.23 | 0.16 | -0.1 | 0 | 0.57 | 0.39 | 0.55 | -0.01 | 0.52 | 0.11 | -0.01 |
| Financing Cash Flow | -0.35 | -5.41 | -0.45 | -0.36 | -0.36 | -0.36 | -0.21 | -0.39 | 0 | 0.5 | 32.63 | 24.61 |
| Net Cash Flow | 0.67 | -0.71 | 0.47 | 1.84 | -2.27 | 0.72 | -0.74 | 0.05 | 0.25 | -0.14 | -0.17 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 11.99 | 14.26 | 13.89 | 14.17 | 14.3 | 14.76 | 14.99 | 14.47 | 15.4 | 18 | 55.08 | 86.31 |
| Total Assets | 11.99 | 14.26 | 13.89 | 14.17 | 14.3 | 14.76 | 14.99 | 14.47 | 15.4 | 18 | 55.08 | 86.31 |