Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.15 | 0.2 | 0.2 | 0.2 | 0.05 | 0.21 | 0.15 | 0.15 | 0.25 | 0.2 | 0.2 | 0.2 | 0.24 | 0.22 | 0.23 | 0.23 | 0.24 | 0.22 | 0.24 | 0.25 | 0.24 | 0.24 | 0.24 | 0.24 | 0.18 | 0.24 | 0.26 | 0.22 | 0.47 | 0.2 | 12.06 | 8.11 | 1.68 | 1.21 | 9.84 | 2.35 | 4.06 | 7.16 | 9.36 | 4.52 | 7.54 | 11.36 | 3.57 | 1.84 | 2.22 | 3.31 |
| Expenses | 0.09 | 0.13 | 0.1 | 0.12 | 0.05 | 0.11 | 0.12 | 0.08 | 0.15 | 0.1 | 0.09 | 0.09 | 0.37 | 0.09 | 0.09 | 0.05 | 0.1 | 0.11 | 0.13 | 0.08 | 0.14 | 0.14 | 0.11 | 0.12 | 0.13 | 0.11 | 0.09 | 0.1 | 0.36 | 0.3 | 8.7 | 10.24 | 5.42 | 0.43 | 10.15 | 1.82 | 3.25 | 6.09 | 9.36 | 4.26 | 9.53 | 10.42 | 3.87 | 2.4 | 2.75 | 2.95 |
| EBITDA | 0.06 | 0.07 | 0.1 | 0.08 | 0 | 0.1 | 0.03 | 0.07 | 0.1 | 0.1 | 0.11 | 0.11 | -0.13 | 0.13 | 0.14 | 0.18 | 0.14 | 0.11 | 0.11 | 0.17 | 0.1 | 0.1 | 0.13 | 0.12 | 0.05 | 0.13 | 0.17 | 0.12 | 0.11 | -0.1 | 3.36 | -2.13 | -3.74 | 0.78 | -0.31 | 0.53 | 0.81 | 1.07 | 0 | 0.26 | -1.99 | 0.94 | -0.3 | -0.56 | -0.53 | 0.36 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0.06 | 0.07 | 0.1 | 0.08 | 0 | 0.1 | 0.03 | 0.07 | 0.1 | 0.1 | 0.11 | 0.11 | -0.13 | 0.13 | 0.14 | 0.18 | 0.14 | 0.11 | 0.11 | 0.17 | 0.1 | 0.1 | 0.13 | 0.12 | 0.05 | 0.13 | 0.17 | 0.12 | 0.11 | -0.1 | 3.36 | -2.13 | -3.74 | 0.78 | -0.31 | 0.53 | 0.81 | 1.07 | 0 | 0.26 | -1.99 | 0.94 | -0.3 | -0.56 | -0.53 | 0.36 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.06 | 0.07 | 0.1 | 0.08 | 0 | 0.1 | 0.03 | 0.07 | 0.1 | 0.1 | 0.11 | 0.11 | -0.13 | 0.13 | 0.14 | 0.18 | 0.14 | 0.11 | 0.11 | 0.17 | 0.1 | 0.1 | 0.13 | 0.12 | 0.05 | 0.13 | 0.17 | 0.12 | 0.11 | -0.1 | 3.36 | -2.13 | -3.75 | 0.78 | -0.31 | 0.53 | 0.81 | 1.07 | 0 | 0.26 | -1.99 | 0.94 | -0.3 | -0.56 | -0.53 | 0.36 |
| Net Profit | 0.04 | 0.05 | 0.07 | 0.06 | 0 | 0.07 | 0.02 | 0.05 | 0.06 | 0.07 | 0.09 | 0.08 | -0.09 | 0.1 | 0.1 | 0.14 | 0.1 | 0.08 | 0.09 | 0.12 | 0.08 | 0.08 | 0.1 | 0.09 | 0.04 | 0.1 | 0.13 | 0.09 | 0.09 | -0.07 | 3.1 | -2.21 | -2.83 | 0.58 | -0.23 | 0.41 | 0.71 | 0.81 | 0.01 | 0.31 | -1.69 | 0.71 | -0.21 | -0.42 | -0.39 | 0.36 |
| EPS | 0.07 | 0.09 | 0.13 | 0.1 | 0.01 | 0.13 | 0.04 | 0.1 | 0.11 | 0.13 | 0.16 | 0.15 | -0.17 | 0.18 | 0.19 | 0.25 | 0.18 | 0.15 | 0.16 | 0.22 | 0.15 | 0.14 | 0.19 | 0.16 | 0.07 | 0.17 | 0.23 | 0.17 | 0.16 | -0.13 | 5.64 | -4.02 | -5.15 | 1.06 | -0.41 | 0.74 | 1.3 | 1.47 | 0.01 | 0.55 | -3.08 | 1.28 | -0.38 | -0.76 | -0.72 | 0.66 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.15 | 0.08 | 0.28 | 0.06 | -0.03 | -0.01 | 0.01 | 0.02 | 0.57 | 0.02 | 0.13 | -0.13 |
| Investing Cash Flow | -0.15 | 0.02 | -0.04 | -0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.55 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0.1 | 0.24 | -0.31 | -0.03 | -0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.13 | -0.13 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 7.41 | 7.59 | 7.8 | 7.97 | 8.42 | 8.79 | 9.09 | 9.49 | 7.19 | 8.66 | 8.09 | 7.78 |
| Total Liabilities | 0.15 | 0.05 | 0.13 | 0.04 | 0.12 | 0.14 | 0.14 | 0.08 | 0.04 | 0.03 | 0.03 | 0.08 |
| Total Assets | 7.56 | 7.64 | 7.92 | 8.02 | 8.54 | 8.93 | 9.23 | 9.57 | 7.22 | 8.69 | 8.12 | 7.85 |