Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY17 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.39 | 0.11 | 0.67 | 0.2 | 1.36 | 1.09 | 1.09 | 0.53 | 0.81 | 0.64 | 1.09 | 1.05 | 2.68 | 0.85 | 0.86 | 0.91 | 0.69 | 1.05 | 3.55 | 0.97 | 1.13 | 1.33 | 1.2 | 1.05 | 1.09 | 5.78 | 2.15 | 15.97 | 1.38 |
| Expenses | 1.21 | 0.17 | 0.21 | 0.22 | 5.94 | 0.35 | 0.35 | 0.26 | 0.54 | 0.43 | 0.22 | 0.19 | 0.47 | 0.22 | 0.21 | 0.17 | 0.36 | 0.17 | 0.28 | 0.19 | 0.24 | 0.19 | 0.17 | 0.26 | 0.45 | 0.35 | 0.27 | 0.32 | 0.55 |
| EBITDA | 0.18 | -0.06 | 0.46 | -0.02 | -4.58 | 0.74 | 0.74 | 0.27 | 0.27 | 0.21 | 0.87 | 0.86 | 2.21 | 0.63 | 0.65 | 0.74 | 0.33 | 0.88 | 3.27 | 0.78 | 0.89 | 1.14 | 1.03 | 0.79 | 0.64 | 5.43 | 1.88 | 15.65 | 0.83 |
| Depreciation | 0 | 0.03 | 0.03 | 0.03 | 0.06 | 0.03 | 0.03 | 0.03 | 0.06 | 0.02 | 0.02 | 0.02 | 0.04 | 0.01 | 0.01 | 0.01 | 0.04 | 0.03 | 0.02 | 0.02 | 0.06 | 0.02 | 0.04 | 0.05 | 0.08 | 0.04 | 0.04 | 0.04 | 0.07 |
| EBIT | 0.18 | -0.09 | 0.43 | -0.05 | -4.64 | 0.71 | 0.71 | 0.24 | 0.21 | 0.19 | 0.85 | 0.84 | 2.17 | 0.62 | 0.64 | 0.73 | 0.29 | 0.85 | 3.25 | 0.76 | 0.83 | 1.12 | 0.99 | 0.74 | 0.56 | 5.39 | 1.84 | 15.61 | 0.76 |
| Interest | 0.02 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.04 | 0.07 | 0 | 0 | 0.06 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.02 | 0.02 | 0.04 | 0.02 |
| Profit Before Tax | 0.16 | -0.09 | 0.43 | -0.05 | -4.68 | 0.71 | 0.71 | 0.24 | 0.21 | 0.19 | 0.85 | 0.77 | 2.13 | 0.55 | 0.64 | 0.73 | 0.23 | 0.85 | 3.25 | 0.75 | 0.82 | 1.11 | 0.98 | 0.72 | 0.53 | 5.37 | 1.82 | 15.57 | 0.74 |
| Net Profit | 0.15 | -0.1 | 0.43 | -0.05 | 5.87 | 0.71 | 0.71 | 0.29 | -0.59 | 0.17 | 0.83 | 0.71 | 1.18 | 0.55 | 0.63 | 0.7 | -0.47 | 0.86 | 3.24 | 0.75 | 0.09 | 1.11 | 0.99 | 0.73 | -0.24 | 5.37 | 1.82 | 15.56 | -1.49 |
| EPS | 0.41 | -1.22 | 5.51 | -0.65 | 74.77 | 9.01 | 9.01 | 3.67 | -7.48 | 2.16 | 10.51 | 9.07 | 15.42 | 6.97 | 8.07 | 8.91 | -6.02 | 10.89 | 41.25 | 9.6 | 1.05 | 14.11 | 12.55 | 9.23 | -3.16 | 68.36 | 23.12 | 198.13 | -19.03 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.1 | -0.11 | -0.51 | -0.51 | 3.26 | -0.63 | 10.24 | 13.21 | -2.73 | 28.66 | -10.5 |
| Investing Cash Flow | 3.76 | -3.12 | 0.59 | -1.52 | 0.35 | 24.26 | -7.01 | -7.06 | -3.07 | -26.33 | 7.86 |
| Financing Cash Flow | 0.1 | -0.16 | -0.09 | -0.07 | 0.21 | -0.5 | -0.03 | 0.06 | 0.12 | 0.01 | 0.09 |
| Net Cash Flow | 3.96 | -3.39 | -0.01 | -2.1 | 3.82 | 23.13 | 3.2 | 6.21 | -5.68 | 2.34 | -2.55 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 57.41 | 54.98 | 53.47 | 49.12 | 70.94 | 73.77 | 85.08 | 95.4 | 104.74 | 134.41 | 150.08 |
| Total Liabilities | 5.89 | 8.63 | 5.7 | 5.57 | 0.49 | 0.86 | 9 | 7.81 | 2.62 | 6.02 | 4.93 |
| Total Assets | 63.31 | 63.62 | 59.17 | 54.69 | 71.42 | 74.63 | 94.09 | 103.22 | 107.36 | 140.43 | 155.02 |