Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.9 | 0.76 | 0.76 | 0.78 | 0.25 | 0.27 | 0.51 | 0.48 | 0.47 | 0.24 | 0.25 | 0.24 | 0.22 | 0.23 | 0.2 | 0.15 | 0.11 | 0.1 | 0.1 | 0.09 | 0.07 | 0.03 | 0.03 | 0.05 | 0.04 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 |
| Expenses | 0.79 | 0.74 | 0.75 | 0.76 | 0.25 | 0.29 | 0.51 | 0.48 | 0.52 | 0.23 | 0.24 | 0.24 | 0.21 | 0.23 | 0.2 | 0.15 | 0.17 | 0.14 | 0.1 | 0.09 | 0.08 | 0.03 | 0.04 | 0.06 | 0.07 | 0.05 | 0.8 | 0.29 | 0.03 | 0.02 | 0.05 | 0.86 | 0.14 | 0.13 | 0.01 | 0.06 | 0.13 | 0.02 | 0.1 | 0.04 | 0.04 | 0.09 | 0.05 | 0.08 | 0.07 | 0.1 |
| EBITDA | 0.11 | 0.02 | 0.01 | 0.02 | 0 | -0.02 | 0 | 0 | -0.05 | 0.01 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | -0.06 | -0.04 | 0 | 0 | -0.01 | 0 | -0.01 | -0.01 | -0.03 | -0.01 | -0.79 | -0.28 | -0.02 | -0.01 | -0.04 | -0.85 | -0.13 | -0.12 | 0 | -0.05 | -0.12 | -0.01 | -0.08 | -0.02 | -0.02 | -0.07 | -0.03 | -0.06 | -0.04 | -0.08 |
| Depreciation | 0.08 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.02 | 0 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0.03 | 0.02 | 0.01 | 0.02 | -0.02 | -0.02 | 0 | 0 | -0.07 | 0.01 | 0.01 | 0 | -0.01 | 0 | 0 | 0 | -0.08 | -0.04 | 0 | 0 | -0.03 | 0 | -0.01 | -0.01 | -0.05 | -0.01 | -0.8 | -0.28 | -0.03 | -0.02 | -0.05 | -0.86 | -0.14 | -0.13 | -0.01 | -0.06 | -0.13 | -0.02 | -0.09 | -0.03 | -0.01 | -0.07 | -0.03 | -0.06 | -0.04 | -0.08 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.03 | 0.02 | 0.01 | 0.02 | -0.02 | -0.02 | 0 | 0 | -0.07 | 0.01 | 0.01 | 0 | -0.01 | 0 | 0 | 0 | -0.08 | -0.04 | 0 | 0 | -0.03 | 0 | -0.01 | -0.01 | -0.05 | -0.01 | -0.8 | -0.28 | -0.03 | -0.02 | -0.05 | -0.86 | -0.14 | -0.13 | -0.01 | -0.06 | -0.13 | -0.02 | -0.09 | -0.03 | -0.01 | -0.07 | -0.03 | -0.06 | -0.04 | -0.08 |
| Net Profit | 0.04 | 0.01 | 0.01 | 0.01 | -0.02 | 0.11 | 0 | 0 | -0.03 | 0.01 | 0.01 | 0.01 | -0.01 | 0.01 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.02 | 0 | 0 | -0.01 | -0.04 | -0.01 | -0.8 | -0.29 | -0.01 | -0.01 | -0.05 | -0.84 | -0.13 | -0.13 | -0.01 | -0.06 | -0.12 | -0.02 | -0.09 | -0.03 | 0.01 | 0.04 | -0.01 | -0.06 | -0.01 | -0.09 |
| EPS | 0.12 | 0.05 | 0.05 | 0.05 | -0.07 | 0.37 | 0.01 | 0 | -0.1 | 0.03 | 0.03 | 0.05 | -0.02 | 0.02 | 0.01 | 0 | -0.02 | 0 | 0 | 0.01 | -0.07 | 0 | -0.01 | -0.04 | -0.13 | -0.04 | -2.67 | -0.96 | -0.02 | -0.05 | -0.17 | -2.8 | -0.44 | -0.44 | -0.03 | -0.2 | -0.4 | -0.05 | -0.3 | -0.09 | 0.04 | 0.12 | -0.03 | -0.4 | -0.08 | -0.59 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.06 | -0.07 | 0.08 | 0.02 | -0.12 | -0.75 | 0.7 | -0.9 | -1.02 | -0.22 | 0.38 | -0.68 |
| Investing Cash Flow | 0.04 | 0.07 | -0.54 | 0.02 | 0.52 | 0.41 | 0 | -0.72 | 0.14 | 0.01 | 0 | 0.6 |
| Financing Cash Flow | 0 | 0 | 0.51 | -0.03 | -0.43 | 0.31 | -0.7 | 1.62 | 0.87 | 0.21 | -0.04 | 0.08 |
| Net Cash Flow | -0.02 | 0 | 0.05 | 0.01 | -0.03 | -0.03 | 0 | 0 | -0.01 | -0 | 0.34 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 3.61 | 3.62 | 3.69 | 3.72 | 3.72 | 3.7 | 3.65 | 2.55 | 1.51 | 1.14 | 1.02 | 0.97 |
| Total Liabilities | 0.06 | 0.04 | 0.04 | 0.12 | 0.11 | 0.14 | 0.11 | 0.43 | 0.6 | 0.69 | 1.17 | 0.71 |
| Total Assets | 3.67 | 3.66 | 3.74 | 3.84 | 3.83 | 3.84 | 3.76 | 2.98 | 2.11 | 1.83 | 2.19 | 1.68 |