Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.75 | 0.52 | 1.11 | 0.56 | -0.1 | 0.48 | 0.57 | 0.7 | 1.27 | 0.56 | 0.66 | 0.8 | 1.32 | 0.97 | 0.88 | 1.16 | 0.62 | 1.43 | 1.08 | 3.59 | 1.11 | 0.73 | 0.89 | 0.74 | 1.15 | 1.31 | 1.33 | 1.91 | 1.74 | 1.78 | 0.87 | -2.75 | 1.99 | 7.13 | 1.39 | -30.5 | 1.77 | 2.15 | 2.85 | -1.4 | -1.07 | 0.21 | 0.29 | -0.06 | 0.51 | 0.92 |
| Expenses | 0.41 | 0.33 | 0.32 | 0.27 | 0.6 | 0.31 | 0.34 | 0.3 | 0.76 | 0.33 | 0.35 | 0.52 | 0.92 | 0.4 | 0.45 | 0.5 | 0.59 | 0.69 | 0.8 | 2.81 | 0.66 | 0.55 | 0.55 | 1.07 | 0 | 0.35 | 0.44 | 0.47 | 0.73 | 0.65 | 0.68 | 0.62 | -0.24 | 0.48 | 1.28 | 1.09 | 0.69 | 0.81 | 1.88 | 0.95 | 4.02 | 0.52 | 0.6 | 0.97 | 10.3 | 0.82 |
| Interest | 0.09 | 0.12 | 0.76 | 0.2 | -0.43 | 0.09 | 0.18 | 0.15 | 0.56 | 0.09 | 0.25 | 0.29 | 0.65 | 0.13 | 0.36 | 0.36 | 0.54 | 0.2 | 0.09 | 0.18 | 0.24 | 0.19 | 0.26 | 0.34 | 0.2 | 0.27 | 0.17 | 0.69 | 0.41 | 0.34 | 0.29 | 0.62 | 0.68 | 0.26 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | 0.34 | 0.19 | 0.79 | 0.29 | -0.7 | 0.17 | 0.23 | 0.4 | 0.51 | 0.23 | 0.31 | 0.28 | 0.4 | 0.57 | 0.43 | 0.66 | 0.03 | 0.74 | 0.28 | 0.78 | 0.45 | 0.18 | 0.34 | -0.33 | 1.15 | 0.96 | 0.89 | 1.44 | 1.01 | 1.13 | 0.19 | -3.37 | 2.23 | 6.65 | 0.11 | -31.59 | 1.08 | 1.34 | 0.97 | -2.35 | -5.09 | -0.31 | -0.31 | -1.03 | -9.79 | 0.1 |
| Profit Before Tax | 0.15 | -0.02 | -0.03 | 0.04 | -0.29 | 0.02 | -0.01 | 0.2 | -0.11 | 0.09 | 0 | -0.05 | -0.29 | 0.4 | -0.01 | 0.28 | -0.56 | 0.49 | 0.14 | 0.55 | 0.16 | -0.06 | 0.03 | -0.72 | 0.98 | 0.67 | 0.7 | 0.73 | 0.51 | 0.75 | -0.14 | -4.03 | 1.5 | 6.34 | 0.01 | -31.63 | 1.03 | 1.34 | 0.97 | -2.35 | -5.25 | -0.31 | -0.39 | -1.07 | -9.93 | 0.08 |
| Net Profit | 0.45 | 0.27 | 0.37 | 0.04 | -0.15 | 0.27 | 0.27 | 0.28 | 0.03 | 0.36 | 0.27 | 0.14 | 0.33 | 0.48 | 0.47 | 0.53 | 0.25 | 0.78 | 0.79 | 1.12 | 1.08 | 0.55 | 0.56 | 0.53 | 0.85 | 0.8 | 0.9 | 0.93 | 0.58 | 0.94 | 0.15 | -3.82 | 3.4 | 6.46 | 0.52 | -31.52 | 1.93 | 4.19 | 1.15 | -0.36 | -1.67 | -0.04 | -0.24 | -0.99 | -4.36 | 0.13 |
| EPS | 1.43 | 0.87 | 1.17 | 0.14 | -0.74 | 0.86 | 0.85 | 0.88 | 0.08 | 1.13 | 0.85 | 0.43 | 1.04 | 1.53 | 1.5 | 1.7 | 0.59 | 1.24 | 1.24 | 1.77 | 1.71 | 0.88 | 0.88 | 0.84 | 1.34 | 1.26 | 1.43 | 1.47 | 0.74 | 1.49 | 0.24 | -6.04 | 5.38 | 10.21 | 0.82 | -49.86 | 3.06 | 6.64 | 1.81 | -0.57 | -2.64 | -0.07 | -0.38 | -1.56 | -6.9 | 0.21 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -9.64 | 6.75 | -0.34 | -3.63 | 0.03 | 6.78 | -2.18 | -4.1 | -26.25 | -1.48 | -1.01 | 0.34 |
| Investing Cash Flow | -0.37 | 0 | 1.03 | -0.14 | 3.31 | 3.76 | -2.31 | -10.28 | 12.59 | 6.74 | -2.82 | 1.12 |
| Financing Cash Flow | 4.79 | -4.44 | 1.68 | 8.35 | 6 | -0.72 | -0.99 | -1.54 | -1.93 | -0.28 | 0 | 0 |
| Net Cash Flow | -5.22 | 2.31 | 2.37 | 4.58 | 9.34 | 9.82 | -5.48 | -15.92 | -15.59 | 4.98 | -3.83 | 1.46 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 21.74 | 21.61 | 23.96 | 31.9 | 41.27 | 52.63 | 54.94 | 53.8 | 70.19 | 29.61 | 29.68 | 27.88 |
| Total Assets | 21.74 | 21.61 | 23.96 | 31.9 | 41.27 | 52.63 | 54.94 | 53.8 | 70.19 | 29.61 | 29.68 | 27.88 |