Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.98 | 0.52 | 0.59 | 0.61 | 0.57 | 0.37 | 0.36 | 0.22 | 0.97 | 0.28 | 0.3 | 1.5 | 4.64 | 0.88 | -10.35 | 3.28 | 10.65 | 1.99 | 4.33 | 40.87 | 10.2 | 10.68 | 36.39 | 29.06 | 110.37 | 264.93 | 719.04 | 179.61 | 256.8 | 65.39 | 84.77 | 68.27 | 30.4 | 18.59 | 29.2 | 20.04 | 18.29 | 12.24 | 38.73 | 9.71 | 14.34 | 7.85 | 31.41 | 81.99 | 36.12 | 24.41 |
| Expenses | 1.42 | 0.07 | 0.24 | 0.08 | 1.7 | 0.33 | 0.26 | 0.16 | 1.02 | 0.25 | 0.09 | 3.4 | 3.57 | 0.64 | 0.82 | 2.58 | 2.37 | 1.58 | 1.02 | 37.99 | 8.22 | 5.52 | 32.46 | 24.56 | 104.36 | 257.18 | 713.35 | 179.54 | 253.5 | 60.66 | 82.1 | 65.9 | 30.23 | 17.5 | 26.27 | 15.16 | 12.44 | 9.88 | 34.44 | 7.04 | 10.28 | 3.99 | 28.91 | 72.81 | 23.95 | 15.58 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.21 | -0.65 | 0.21 | -0.63 | 0.35 | 2.93 | 3.71 | 3.58 | 3.84 | 4.8 | 5.11 | 5.65 | 5.1 | 4.21 | 3.92 | 2.55 | 2.66 | 2.33 | 2.58 | 2.29 | 1.44 | 2.52 | 3.04 | 4.18 | 3.14 | 3.36 | 3.62 | 6.79 | 4.29 | 5.1 | 5.73 | 6.39 | 8.53 |
| EBITDA | 0.56 | 0.45 | 0.35 | 0.53 | -1.13 | 0.04 | 0.1 | 0.06 | -0.05 | 0.03 | 0.21 | -1.9 | 1.07 | 0.24 | -11.17 | 0.7 | 8.28 | 0.41 | 3.31 | 2.88 | 1.98 | 5.16 | 3.93 | 4.5 | 6.01 | 7.75 | 5.69 | 0.07 | 3.3 | 4.73 | 2.67 | 2.37 | 0.17 | 1.09 | 2.93 | 4.88 | 5.85 | 2.36 | 4.29 | 2.67 | 4.06 | 3.86 | 2.5 | 9.18 | 12.17 | 8.83 |
| Profit Before Tax | 0.54 | 0.44 | 0.34 | 0.52 | -1.21 | 0.03 | 0.09 | 0.05 | -0.06 | 0.02 | 0.2 | -1.91 | 1 | 0.03 | -10.52 | 0.49 | 8.91 | 0.06 | 0.38 | -0.83 | -1.6 | 1.32 | -0.88 | -0.61 | 0.35 | 2.64 | 1.47 | -3.85 | 0.74 | 2.06 | 0.33 | -0.22 | -2.13 | -0.35 | 0.41 | 1.84 | 1.67 | -0.78 | 0.92 | -0.96 | -2.74 | -0.43 | -2.6 | 3.45 | 5.78 | 0.3 |
| Net Profit | 0.37 | 0.31 | 0.24 | 0.36 | -0.84 | 0.02 | 0.06 | 0.04 | -0.04 | 0.02 | 0.14 | -1.9 | 1.07 | 0.02 | -10.52 | 0.49 | 9.13 | 0.06 | 0.26 | -0.7 | -1.05 | 1.48 | -0.85 | -0.45 | 0.43 | 1.98 | 1.15 | -2.84 | 0.37 | 1.55 | 0.25 | -0.08 | -1.57 | -0.22 | 0.25 | 1.36 | 1 | -0.57 | 0.66 | -0.72 | 0.1 | -0.34 | -1.97 | 2.67 | 4.25 | 0.11 |
| EPS | 0.28 | 0.24 | 0.18 | 0.28 | -0.65 | 0.02 | 0.05 | 0.03 | -0.03 | 0.02 | 0.1 | -1.46 | 0.82 | 0.02 | -8.09 | 0.38 | 7.02 | 0.04 | 0.2 | -0.54 | -0.81 | 1.14 | -0.65 | -0.35 | 0.33 | 1.52 | 0.88 | -2.19 | 0.28 | 1.19 | 0.2 | -0.06 | -1.21 | -0.17 | 0.19 | 1.08 | 0.79 | -0.39 | 0.52 | -0.42 | 0.07 | 0.15 | -1.44 | 2.07 | 2.9 | 1.82 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 5.63 | -3.09 | -3.04 | 1.8 | -1.58 | 7.76 | 2.42 | -9.69 | 7.1 | -5.52 | -1.31 | 9.07 |
| Investing Cash Flow | -6.36 | 3.4 | 2.68 | 0.02 | 0 | 0 | -0.06 | -0.02 | -0.01 | 0 | -0.03 | -6.12 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -0.73 | 0.31 | -0.36 | 1.82 | -1.58 | 7.76 | 2.36 | -9.71 | 7.09 | -5.52 | -1.34 | 2.95 |
| Metric (₹ crore) | FY11 | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 6.21 | 31.16 | 30.97 | 32.72 | 42.27 | 35.6 | 177.32 | 211.92 | 137.65 | 123.48 | 191.84 | 198.76 | 396.07 |
| Total Assets | 6.21 | 31.16 | 30.97 | 32.72 | 42.27 | 35.6 | 177.32 | 211.92 | 137.65 | 123.48 | 191.84 | 198.76 | 396.07 |