Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 18.3 | 3.34 | 1.42 | 3.2 | 6.05 | 0.45 | 0.59 | 7.35 | 7.64 | 3.86 | 0.68 | 0.52 | 1.72 | 0.3 | 1.52 | 0.13 | 1.56 | 0 | 0.63 | 1.06 | 0.25 | 0.08 | 0.08 | 0.08 | 15.97 | 0 | 0 | 0 | 1.95 | 4.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.95 | 0 | 0.01 | 0 | 1.2 | 0 |
| Expenses | 17.64 | 3.24 | 1.69 | 3.03 | 5.84 | 0.37 | 0.6 | 8.15 | 8.1 | 3.75 | 0.34 | 0.06 | 4.1 | 0.06 | 1.47 | 0.55 | 1.74 | 0.08 | 0.57 | 0.99 | 0.56 | 0.12 | 0.12 | 0.09 | 17.33 | 0.01 | 0.01 | 0.01 | 1.96 | 9 | 0 | 0.01 | 9.42 | 0.06 | 0.1 | 0.04 | 0.01 | 0 | 0.03 | 0.99 | 21.41 | 0.02 | 0.1 | 0.19 | 1.83 | 0.12 |
| EBITDA | 0.66 | 0.1 | -0.27 | 0.17 | 0.21 | 0.08 | -0.01 | -0.8 | -0.46 | 0.11 | 0.34 | 0.46 | -2.38 | 0.24 | 0.05 | -0.42 | -0.18 | -0.08 | 0.06 | 0.07 | -0.31 | -0.04 | -0.04 | -0.01 | -1.36 | -0.01 | -0.01 | -0.01 | -0.01 | -4.06 | 0 | -0.01 | -9.42 | -0.06 | -0.1 | -0.04 | -0.01 | 0 | -0.03 | -0.99 | -2.46 | -0.02 | -0.09 | -0.19 | -0.63 | -0.12 |
| Depreciation | 0.01 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0.65 | 0.1 | -0.27 | 0.17 | 0.13 | 0.08 | -0.01 | -0.8 | -0.54 | 0.11 | 0.34 | 0.46 | -2.45 | 0.24 | 0.05 | -0.42 | -0.25 | -0.08 | 0.06 | 0.07 | -0.32 | -0.04 | -0.04 | -0.01 | -1.36 | -0.01 | -0.01 | -0.01 | -0.01 | -4.06 | 0 | -0.01 | -9.42 | -0.06 | -0.1 | -0.04 | -0.01 | 0 | -0.03 | -0.99 | -2.46 | -0.02 | -0.09 | -0.19 | -0.63 | -0.12 |
| Interest | 0.18 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.02 | 0 | 0 | 0 | 1.11 | 0.07 | 0.07 | 0.07 | 0.07 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.47 | 0.1 | -0.27 | 0.17 | 0.09 | 0.08 | -0.01 | -0.8 | -0.54 | 0.11 | 0.34 | 0.46 | -2.47 | 0.24 | 0.05 | -0.42 | -0.25 | -0.08 | 0.06 | -0.03 | -0.34 | -0.04 | -0.04 | -0.01 | -2.47 | -0.08 | -0.08 | -0.08 | -0.08 | -4.06 | 0 | -0.07 | -9.42 | -0.06 | -0.1 | -0.04 | -0.01 | 0 | -0.03 | -0.99 | -2.46 | -0.02 | -0.09 | -0.19 | -0.63 | -0.12 |
| Net Profit | 0.11 | 0.11 | -0.27 | 0.17 | 0.01 | 0.07 | -0.01 | -0.8 | -0.54 | 0.12 | 0.33 | 0.45 | -2.48 | 0.24 | 0.05 | -0.05 | -0.24 | -0.07 | 0.06 | -0.02 | -0.34 | -0.04 | -0.04 | -0.01 | -2.48 | -0.08 | -0.08 | -0.08 | -0.08 | -4.06 | 0 | -0.07 | -9.42 | -0.06 | -0.1 | -0.04 | -0.01 | 0 | -0.03 | -0.78 | -2.46 | 0.01 | 0 | -0.19 | -0.45 | 0.15 |
| EPS | 0 | 0 | -0.01 | 0.01 | 0 | 0 | 0 | -0.03 | -0.02 | 0.04 | 0.13 | 0.17 | -0.94 | 0.09 | 0.02 | -0.02 | -0.09 | -0.03 | 0.02 | -0.01 | -0.13 | -0.01 | -0.02 | 0 | -0.94 | -0.03 | -0.03 | -0.03 | -0.03 | -1.55 | -0.03 | -0.03 | -3.59 | -0.02 | -0.04 | -0.02 | 0 | 0 | -0.01 | -0.3 | -17.41 | 0.07 | -0.02 | -1.32 | -3.15 | 1.03 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.84 | -0.16 | -0.21 | 0.18 | 0.01 | -0.52 | 0.16 | -0.16 | 0.64 | -0.24 | 24.33 | 6.37 |
| Investing Cash Flow | -0.09 | -0.44 | 0 | 0 | 0 | 0.28 | 0 | 0 | 0.1 | 0 | 0 | 0.02 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.83 | 0.05 |
| Net Cash Flow | 0.75 | -0.6 | -0.21 | 0.18 | 0.01 | -0.24 | 0.16 | -0.16 | 0.74 | -0.24 | -0.5 | 6.44 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 37.56 | 37.58 | 36.28 | 34.71 | 34.7 | 34.33 | 35.05 | 34.73 | 21.1 | 21.48 | 19.36 | 18.54 |
| Total Liabilities | 26.62 | 18.04 | 4.4 | 3.31 | 3.6 | 5.62 | 6.86 | 5.05 | 2.57 | 2.53 | 1.6 | 1.63 |
| Total Assets | 64.18 | 55.61 | 40.67 | 38.01 | 38.3 | 39.95 | 41.91 | 39.78 | 23.67 | 24.02 | 20.96 | 20.16 |