Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 226.96 | 177.11 | 188.97 | 188.77 | 197.92 | 195.42 | 182.32 | 184.35 | 202.58 | 172.35 | 170.16 | 183.09 | 176.98 | 199.81 | 197.23 | 198.71 | 213.23 | 195.22 | 189.79 | 209.6 | 193.75 | 128.46 | 194.08 | 217.13 | 238.74 | 217.64 | 245.64 | 293.15 | 328.04 | 274.85 | 235.49 | 217.63 | 78.48 | 82.78 | 83.52 | 86.75 | 97.82 | 62.56 | 93.36 | 75.18 | 90 | 101.54 | 95.03 | 82.02 | 97.78 | 102.89 |
| Expenses | 205.2 | 153.16 | 173.29 | 173.07 | 184.11 | 176.38 | 159.17 | 166.03 | 185.58 | 162.11 | 158.5 | 165.21 | 164.15 | 182.54 | 181.76 | 190.72 | 201.72 | 180.45 | 182.44 | 192.03 | 173.98 | 108.84 | 167.55 | 185.24 | 205.33 | 192.87 | 219.89 | 259.72 | 298.21 | 258.38 | 224.67 | 222.75 | 79.22 | 84.68 | 97.76 | 94.23 | 145.21 | 60.24 | 90.95 | 72.52 | 79.02 | 88.54 | 78.4 | 67.39 | 84.56 | 88.16 |
| EBITDA | 21.76 | 23.95 | 15.68 | 15.7 | 13.81 | 19.04 | 23.15 | 18.32 | 17 | 10.24 | 11.66 | 17.88 | 12.83 | 17.27 | 15.47 | 7.99 | 11.51 | 14.77 | 7.35 | 17.57 | 19.77 | 19.62 | 26.53 | 31.89 | 33.41 | 24.77 | 25.75 | 33.43 | 29.83 | 16.47 | 10.82 | -5.12 | -0.74 | -1.9 | -14.24 | -7.48 | -47.39 | 2.32 | 2.41 | 2.66 | 10.98 | 13 | 16.63 | 14.63 | 13.22 | 14.73 |
| Depreciation | 7.55 | 7.33 | 7.44 | 7.35 | 6.66 | 6.94 | 7.38 | 5.26 | 6.66 | 6.53 | 6.41 | 6.11 | 6.59 | 6.35 | 6.44 | 6.48 | 6.45 | 6.84 | 6.2 | 6.56 | 6.3 | 6.58 | 6.65 | 6.34 | 5.23 | 6.37 | 6.19 | 6.64 | 6.6 | 7.29 | 7.35 | 7.46 | 3.63 | 3.63 | 3.69 | 4.07 | 3.55 | 3.5 | 3.94 | 3.54 | 3.46 | 2.22 | 2.5 | 2.49 | 2.45 | 2.34 |
| EBIT | 14.21 | 16.62 | 8.24 | 8.35 | 7.15 | 12.1 | 15.77 | 13.06 | 10.34 | 3.71 | 5.25 | 11.77 | 6.24 | 10.92 | 9.03 | 1.51 | 5.06 | 7.93 | 1.15 | 11.01 | 13.47 | 13.04 | 19.88 | 25.55 | 28.18 | 18.4 | 19.56 | 26.79 | 23.23 | 9.18 | 3.47 | -12.58 | -4.37 | -5.53 | -17.93 | -11.55 | -50.94 | -1.18 | -1.53 | -0.88 | 7.52 | 10.78 | 14.13 | 12.14 | 10.77 | 12.39 |
| Interest | 11.11 | 10.38 | 10.01 | 8.44 | 6.23 | 8.73 | 8.08 | 6.67 | 5.36 | 7.98 | 7.05 | 6.97 | 8.11 | 9.44 | 8.4 | 8.56 | 7.07 | 8.35 | 7.55 | 8.62 | 8.48 | 7.71 | 7.66 | 6.41 | 5.34 | 4.8 | 5.19 | 6.7 | 7.67 | 6.82 | 6.01 | 5.45 | 2.28 | 3.1 | 3.14 | 3.23 | 2.98 | 1.77 | 2.49 | 1.7 | 2.28 | 1.44 | 1.23 | 0.8 | 1.03 | 0.72 |
| Profit Before Tax | 3.1 | 6.24 | -1.77 | -0.09 | 0.92 | 3.37 | 7.69 | 6.39 | 4.98 | -4.27 | -1.8 | 4.8 | -1.87 | 1.48 | 0.63 | -7.05 | -2.01 | -0.42 | -6.4 | 2.39 | 4.99 | 5.33 | 12.22 | 19.14 | 22.84 | 13.6 | 14.37 | 20.09 | 15.56 | 2.36 | -2.54 | -18.03 | -6.65 | -8.63 | -21.07 | -14.78 | -53.92 | -2.95 | -4.02 | -2.58 | 5.24 | 9.34 | 12.9 | 11.34 | 9.74 | 11.67 |
| Net Profit | 1.55 | 3.28 | -1.5 | 0.41 | 2.21 | 2.93 | 5.21 | 5.83 | 4.14 | -1.08 | -1.89 | 5.75 | -0.12 | 1.49 | 0.78 | -4.29 | -1.48 | 0.16 | -1.46 | 0.1 | 6.91 | 5.13 | 8.27 | 12.64 | 15.26 | 9.07 | 15.31 | 13.34 | 10.65 | 2.16 | -1.02 | -10.21 | -5.26 | -8.83 | -10.87 | -13.97 | -50.82 | 0.03 | 0.08 | -0.69 | 4.79 | 10.61 | 10.26 | 9.04 | 7.13 | 9.05 |
| EPS | 0.2 | 0.44 | -0.23 | 0.04 | 0.29 | 0.41 | 0.74 | 0.82 | 0.59 | -0.15 | -0.27 | 0.81 | -0.02 | 0.21 | 0.11 | -0.61 | -0.21 | 0.02 | -0.21 | 0.01 | 0.98 | 0.73 | 1.17 | 1.79 | 2.12 | 1.15 | 1.86 | 1.56 | 1.24 | 0.25 | -0.12 | -1.19 | -0.61 | -1.03 | -1.27 | -1.63 | -5.93 | 0 | 0.01 | -0.08 | 0.56 | 1.24 | 1.2 | 1.05 | 0.84 | 1.06 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 80.66 | 80.5 | 85.34 | 34.95 | 55.91 | 11.96 | 113.76 | -1.16 | 118.66 | 43.43 | 10.36 | 61.32 |
| Investing Cash Flow | -12.15 | -12.83 | -29.83 | -30.82 | -10.78 | 6.29 | -16.63 | -76.23 | -23.84 | 178.69 | -1.09 | -26.01 |
| Financing Cash Flow | -68.42 | -67.94 | -54.54 | -3.78 | -46.24 | -16.85 | -97.3 | 76.82 | -94.22 | -207.55 | -23.05 | -38.17 |
| Net Cash Flow | 0.09 | -0.27 | 0.97 | 0.35 | -1.11 | 1.4 | -0.17 | -0.57 | 0.6 | 14.57 | -13.78 | -2.86 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 144.5 | 148.9 | 175.96 | 178.82 | 178.89 | 185.52 | 238.67 | 292.71 | 278.89 | 194.64 | 199.37 | 235.56 |
| Total Liabilities | 419.96 | 378.81 | 354.11 | 394.1 | 408.77 | 408.98 | 344.79 | 483.96 | 357.65 | 159.03 | 136.62 | 93.09 |
| Total Assets | 564.46 | 527.71 | 530.07 | 572.92 | 587.65 | 594.5 | 583.45 | 776.67 | 636.54 | 353.67 | 335.98 | 328.65 |