Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 759.4 | 827 | 847.06 | 907.86 | 888.76 | 835.52 | 840.34 | 750.07 | 452.12 | 806.51 | 707.74 | 720.88 | 697.51 | 802.83 | 1,004.76 | 1,052.88 | 1,148.23 | 1,381.09 | 1,101.62 | 1,119.8 | 1,018.62 | 805.42 | 798.45 | 823.38 | 830.49 | 792.79 | 778.73 | 781.47 | 795.87 | 721.29 | 756.54 | 790.51 |
| Expenses | 607.39 | 661.62 | 644.21 | 668.7 | 675.44 | 641.32 | 666.23 | 594.11 | 376.03 | 647.17 | 527.3 | 530.12 | 539.62 | 634.15 | 755.66 | 722.74 | 788.89 | 947.26 | 734.78 | 771.21 | 719.16 | 592.29 | 648.35 | 638.94 | 613.69 | 581.81 | 548.7 | 563.29 | 598.68 | 564.05 | 597.87 | 614.89 |
| EBITDA | 152.01 | 165.38 | 202.85 | 239.16 | 213.32 | 194.2 | 174.11 | 155.96 | 76.09 | 159.34 | 180.44 | 190.76 | 157.89 | 168.68 | 249.1 | 330.14 | 359.34 | 433.83 | 366.84 | 348.59 | 299.46 | 213.13 | 150.1 | 184.44 | 216.8 | 210.98 | 230.03 | 218.18 | 197.19 | 157.24 | 158.67 | 175.62 |
| Depreciation | 27.56 | 30.08 | 29.06 | 30.24 | 31.53 | 32.28 | 32.51 | 34.9 | 32.95 | 32.92 | 28.64 | 27.84 | 28.36 | 29.44 | 29.74 | 21.67 | 21.91 | 31.81 | 22.36 | 26.77 | 24.43 | 25.85 | 25.85 | 25.97 | 27.47 | 27.85 | 27.95 | 28.27 | 26.91 | 27.63 | 28.78 | 27.49 |
| EBIT | 124.45 | 135.3 | 173.79 | 208.92 | 181.79 | 161.92 | 141.6 | 121.06 | 43.14 | 126.42 | 151.8 | 162.92 | 129.53 | 139.24 | 219.36 | 308.47 | 337.43 | 402.02 | 344.48 | 321.82 | 275.03 | 187.28 | 124.25 | 158.47 | 189.33 | 183.13 | 202.08 | 189.91 | 170.28 | 129.61 | 129.89 | 148.13 |
| Interest | 34.59 | 34.57 | 27.33 | 30.85 | 30.39 | 29.58 | 26.02 | 33.81 | 28.47 | 23.75 | 15.95 | 16.35 | 15.25 | 15.16 | 14.95 | 15.13 | 9.83 | 10.75 | 9.73 | 9.87 | 7.67 | 7.05 | 5.74 | 5.35 | 4.3 | 4.24 | 3.5 | 4.08 | 2.39 | 2.11 | 2.64 | 1.87 |
| Profit Before Tax | 89.86 | 100.73 | 146.46 | 178.07 | 151.4 | 132.34 | 115.58 | 87.25 | 14.67 | 102.67 | 135.85 | 146.57 | 114.28 | 124.08 | 204.41 | 293.34 | 327.6 | 391.27 | 334.75 | 311.95 | 267.36 | 180.23 | 118.51 | 153.12 | 185.03 | 178.89 | 198.58 | 185.83 | 167.89 | 127.5 | 127.25 | 146.26 |
| Net Profit | 63.31 | 67.77 | 100.92 | 119.43 | 98.02 | 116.84 | 96.91 | 84.86 | 12.95 | 84.46 | 117.57 | 111.14 | 102.61 | 109.95 | 162.88 | 272.08 | 368.59 | 292.56 | 252.22 | 226.55 | 426.33 | 142.84 | 99.85 | 124.86 | 150.63 | 154.83 | 168.42 | 150.27 | 144.11 | 106.7 | 106.01 | 115.64 |
| EPS | 6.49 | 6.93 | 10.31 | 10.31 | 10 | 11.91 | 9.87 | 8.67 | 1.36 | 8.89 | 12.37 | 11.7 | 10.8 | 11.55 | 17.11 | 28.55 | 38.63 | 30.63 | 26.38 | 24.28 | 44.82 | 15.02 | 10.5 | 13.12 | 15.81 | 16.28 | 17.7 | 15.72 | 15.1 | 11.16 | 11.26 | 12.28 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 416.02 | 508.75 | 458.14 | 589.51 | 530.15 | 624.37 | 621.03 | 643.42 | 856.17 | 797.04 | 637.88 | 687.3 |
| Investing Cash Flow | -127.42 | -249.05 | -374.81 | -279.39 | -271.18 | -205.5 | -108.83 | -336.57 | -408.76 | -534.04 | -357.66 | -290.64 |
| Financing Cash Flow | -296.41 | -251.78 | -112.95 | -307.83 | -258.37 | -339.31 | -568.97 | -98.07 | -529.95 | -337.67 | -230.32 | -451.17 |
| Net Cash Flow | -7.81 | 7.92 | -29.62 | 2.29 | 0.6 | 79.56 | -56.77 | 208.78 | -82.54 | -74.67 | 49.9 | -54.51 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 770.16 | 1,035.92 | 1,346.52 | 1,610.84 | 1,925.5 | 2,148.97 | 2,484.25 | 2,947.3 | 3,955.77 | 2,978.49 | 3,488.84 | 3,551.89 |
| Total Liabilities | 2,081.26 | 1,912.77 | 2,157.08 | 2,017.3 | 2,069.41 | 2,020.38 | 1,493.61 | 2,048.07 | 1,177.64 | 791.07 | 696.55 | 747.82 |
| Total Assets | 2,851.42 | 2,948.69 | 3,503.6 | 3,628.14 | 3,994.91 | 4,169.35 | 3,977.86 | 4,995.37 | 5,133.41 | 3,769.56 | 4,185.39 | 4,299.71 |