Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,553.2 | 1,363.24 | 1,742.5 | 1,559.29 | 2,344.73 | 1,093.37 | 1,519.74 | 1,811.95 | 1,863.34 | 1,056.46 | 875.39 | 968.97 | 991.74 | 675.36 | 814.27 | 826.78 | 658.83 | 803.57 | 661.09 | 512.92 | 371.71 | 0.28 | 0.69 | 15.11 | 90.9 | 22.31 | 47.84 | 297.03 | 0.8 | 0.71 | 0.87 | 0.84 | 0.8 | 0.84 | 0.82 | 0.74 | 0.8 | 0.81 | 0.85 | 0.82 | 0.84 | 0.92 | 0.92 | 0.95 | 0.89 | 1.03 |
| Expenses | 1,272.57 | 1,087.82 | 1,402.6 | 1,343.73 | 1,948.41 | 864.49 | 1,248.62 | 1,508.85 | 1,488.26 | 852.12 | 678.56 | 783.51 | 824.95 | 524.31 | 707.19 | 682.44 | 580.79 | 611.33 | 495.47 | 371.71 | 437.14 | 62.12 | -39.08 | 26.12 | 104.37 | 51.7 | 39.07 | 165.05 | 0.45 | 0.48 | 0.49 | 0.8 | 55.87 | 14.61 | 0.33 | 0.35 | 24.17 | 30.73 | 3.61 | 0.39 | 22.2 | 10.45 | 0.39 | 0.41 | 0.72 | 0.74 |
| Interest | 56.08 | 52.37 | 57.28 | 49.12 | 58.91 | 68.27 | 60.38 | 75.02 | 75.32 | 81.94 | 78.77 | 55.06 | 63.44 | 41.1 | 40.19 | 43.72 | 42.46 | 93.11 | 103.93 | 54.17 | 61.44 | 63.72 | 64.51 | 62.31 | 62.01 | 64.7 | 64.78 | 64.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | 280.63 | 275.42 | 339.9 | 215.56 | 396.32 | 228.88 | 271.12 | 303.1 | 375.08 | 204.34 | 196.83 | 185.46 | 166.79 | 151.05 | 107.08 | 144.34 | 78.04 | 192.24 | 165.62 | 141.21 | -65.43 | -61.84 | 39.77 | -11.01 | -13.47 | -29.39 | 8.77 | 131.98 | 0.35 | 0.23 | 0.38 | 0.04 | -55.07 | -13.77 | 0.49 | 0.39 | -23.37 | -29.92 | -2.76 | 0.43 | -21.36 | -9.53 | 0.53 | 0.54 | 0.17 | 0.29 |
| Profit Before Tax | 137.11 | 146.63 | 201.54 | 166.44 | 252.5 | 74.55 | 122.44 | 138.03 | 215.47 | 48.1 | 42.95 | 54.59 | 29.35 | 68.47 | 24.56 | 57.42 | -7.99 | 19.02 | -24.25 | 22.19 | -200.91 | -196.31 | -96.16 | -144.26 | -145.59 | -166.97 | -129.64 | -6.32 | 0.35 | 0.23 | 0.38 | 0.04 | -55.07 | -13.77 | 0.48 | 0.38 | -23.37 | -29.92 | -2.77 | 0.42 | -21.36 | -9.54 | 0.53 | 0.54 | 0.17 | 0.28 |
| Net Profit | 356.41 | 117.46 | 155.2 | 126.69 | 221.88 | 64.12 | 110.9 | 114.59 | -75.09 | 58.65 | 59.76 | 59.45 | 62.21 | 146.56 | 467.71 | 155.48 | 577.65 | 19.12 | -6.94 | 8.47 | -257.13 | -168.12 | -67.02 | -101.68 | -93.16 | -121.58 | -93.72 | -0.25 | -27.99 | 57.26 | -40.05 | -40.42 | 2,258.21 | -12.21 | 23.69 | 1.44 | -20.49 | -26.52 | -35.35 | 4.58 | -18.29 | -8.16 | 14.63 | 13 | 25.56 | 7.44 |
| EPS | 29.83 | 7.83 | 9.78 | 7.5 | 20.2 | 5.84 | 10.1 | 10.43 | -6.84 | 5.34 | 5.44 | 5.41 | 5.66 | 13.34 | 42.58 | 14.15 | 105.74 | 1.74 | -0.63 | 0.77 | -23.41 | -15.3 | -6.1 | -9.26 | -8.48 | -11.07 | -8.53 | -0.02 | -2.55 | 5.22 | -3.66 | -3.68 | 205.57 | -1.11 | 2.15 | 0.14 | -1.87 | -2.41 | -3.22 | 0.42 | -1.67 | -0.74 | 1.33 | 1.18 | 2.33 | 0.68 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 149.11 | 379.49 | 731.69 | 951.84 | 995.61 | 1,214.23 | -155.74 | 88.95 | 402.17 | 0.36 | 0.5 | 0.41 |
| Investing Cash Flow | 248.34 | -1,469.94 | -674.44 | 589.29 | -955.73 | -608.24 | 60.59 | -159.76 | -240.93 | -0.1 | -0.96 | -0.18 |
| Financing Cash Flow | 658.7 | 135.52 | 53.2 | -1,668.06 | -79.39 | -629.23 | 56.01 | 85.41 | -184.41 | 0 | 0 | 0 |
| Net Cash Flow | 1,056.15 | -954.94 | 110.45 | -126.93 | -39.51 | -23.24 | -39.14 | 14.6 | -23.17 | 0.26 | -0.46 | 0.23 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 9,385.88 | 10,599.6 | 10,979 | 9,920.3 | 11,545.9 | 9,586.2 | 3,883.35 | 4,034.58 | 2,741.15 | 2,732.11 | 2,685.53 | 2,736.75 |
| Total Assets | 9,385.88 | 10,599.6 | 10,979 | 9,920.3 | 11,545.9 | 9,586.2 | 3,883.35 | 4,034.58 | 2,741.15 | 2,732.11 | 2,685.53 | 2,736.75 |