Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 238.57 | 223.36 | 292.08 | 301.46 | 268.64 | 275.44 | 268.03 | 248.29 | 84.02 | 165.12 | 168.78 | 190.67 | 130.36 | 177.79 | 195.87 | 181.04 | 187.04 | 218.63 | 200.4 | 202.32 | 261.11 | 258.96 | 259.78 | 420.12 | 414.16 | 486.88 | 604.2 | 936.77 | 942.42 | 1,149 | 1,122.36 | 1,537.13 | 1,364.88 |
| Expenses | 209.75 | 210.12 | 249.51 | 273.7 | 236.02 | 225.05 | 227.91 | 215.89 | 85.74 | 130.77 | 138.92 | 151.23 | 125.29 | 163.28 | 174.96 | 161.91 | 172.73 | 201.82 | 179.91 | 175.28 | 232.64 | 232.65 | 246.36 | 365.93 | 350.92 | 405.61 | 511.25 | 740.45 | 743.02 | 915.08 | 909.95 | 1,270.05 | 1,105.09 |
| EBITDA | 28.82 | 13.24 | 42.57 | 27.76 | 32.62 | 50.39 | 40.12 | 32.4 | -1.72 | 34.35 | 29.86 | 39.44 | 5.07 | 14.51 | 20.91 | 19.13 | 14.31 | 16.81 | 20.49 | 27.04 | 28.47 | 26.31 | 13.42 | 54.19 | 63.24 | 81.27 | 92.95 | 196.32 | 199.4 | 233.92 | 212.41 | 267.08 | 259.79 |
| Depreciation | 4.55 | 4.72 | 5.13 | 5.01 | 5.5 | 5.48 | 5.52 | 5.65 | 5.38 | 5.46 | 5.55 | 5.37 | 5.05 | 5.16 | 5.21 | 5.03 | 4.65 | 4.75 | 4.69 | 4.64 | 4.72 | 4.95 | 5.74 | 5.84 | 6 | 6.33 | 6.7 | 15.57 | 11.22 | 12.18 | 13.81 | 18.19 | 19.62 |
| EBIT | 24.27 | 8.52 | 37.44 | 22.75 | 27.12 | 44.91 | 34.6 | 26.75 | -7.1 | 28.89 | 24.31 | 34.07 | 0.02 | 9.35 | 15.7 | 14.1 | 9.66 | 12.06 | 15.8 | 22.4 | 23.75 | 21.36 | 7.68 | 48.35 | 57.24 | 74.94 | 86.25 | 180.75 | 188.18 | 221.74 | 198.6 | 248.89 | 240.17 |
| Interest | 6.81 | 7.39 | 9.99 | 9.72 | 9.42 | 9.01 | 8.25 | 6.05 | 6.79 | 6.08 | 4.56 | 7.07 | 5.65 | 7.26 | 7.27 | 5.48 | 5.73 | 5.85 | 7.63 | 9.62 | 12.42 | 13.24 | 13.58 | 18.45 | 20.56 | 28.51 | 27.02 | 40.13 | 35.8 | 40.67 | 41.56 | 42.57 | 49.88 |
| Profit Before Tax | 17.46 | 1.13 | 27.45 | 13.03 | 17.7 | 35.9 | 26.35 | 20.7 | -13.89 | 22.81 | 19.75 | 27 | -5.63 | 2.09 | 8.43 | 8.62 | 3.93 | 6.21 | 8.17 | 12.78 | 11.33 | 8.12 | -5.9 | 29.9 | 36.68 | 46.43 | 59.23 | 140.62 | 152.38 | 181.07 | 157.04 | 206.32 | 190.29 |
| Net Profit | 14.23 | -0.35 | 24.07 | 10.04 | 12.38 | 29.5 | 16.83 | 13.9 | 10.82 | 0.89 | 28.53 | 28.35 | 23.81 | -2.49 | 14.78 | 21.36 | 11.94 | 6.52 | 21.79 | -11.28 | 23.05 | 49.19 | -9.92 | 24.35 | 48.33 | 83.08 | 56.66 | 123.31 | 137.32 | 142.98 | 140.24 | 171.76 | 196.64 |
| EPS | 0.62 | -0.2 | 0.87 | 0.44 | 0.54 | 1.28 | 0.73 | 0.6 | 0.47 | 0.04 | 1.24 | 1.23 | 1.04 | -0.11 | 0.64 | 0.93 | 0.52 | 0.28 | 0.95 | -0.49 | 1 | 2.14 | -0.43 | 0.9 | 1.81 | 3 | 2.05 | 4.46 | 4.97 | 5.17 | 5.07 | 6.21 | 7.11 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 88.62 | 156.91 | 6.4 | 50.5 | 133.6 | 108.22 | 27.95 | 86.35 | -152.27 | -443.36 | -218.55 |
| Investing Cash Flow | 78.64 | -115.43 | -5.14 | -48.7 | -12.82 | -39.34 | -108.34 | -79.27 | -430.79 | -142.07 | -458.77 |
| Financing Cash Flow | -82.18 | -73.99 | -23.36 | -21.86 | -83.18 | -52.66 | -14.66 | 85.92 | 523.32 | 350.18 | 204.78 |
| Net Cash Flow | 85.08 | -32.51 | -22.1 | -20.06 | 37.6 | 16.22 | -95.05 | 93 | -59.74 | -235.25 | -472.54 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 614.15 | 669.54 | 746.53 | 784.13 | 837.86 | 904.56 | 956.84 | 980.2 | 1,570.9 | 1,867.55 | 2,217.64 |
| Total Liabilities | 403.6 | 377.05 | 573.24 | 592.12 | 554.05 | 461.17 | 555.21 | 681.8 | 1,195.99 | 2,478.39 | 4,125.42 |
| Total Assets | 1,017.75 | 1,046.59 | 1,319.76 | 1,376.25 | 1,391.91 | 1,365.73 | 1,512.06 | 1,662 | 2,766.89 | 4,345.94 | 6,343.06 |