Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY21 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 44.67 | 33.61 | 126.8 | 102.33 | 80.92 | 50.79 | 163.93 | 144.6 | 304.58 | 220.25 | 398.82 | 362.02 | 346.49 | 344.51 |
| Expenses | 40.5 | 30 | 111.38 | 87.2 | 63.76 | 35.39 | 134.71 | 107.99 | 257.51 | 157.25 | 320.06 | 287.29 | 239.88 | 275.03 |
| EBITDA | 4.17 | 3.61 | 15.42 | 15.13 | 17.16 | 15.4 | 29.22 | 36.61 | 47.07 | 63 | 78.76 | 74.73 | 106.61 | 69.48 |
| Depreciation | 0.69 | 0.49 | 0.82 | 3.84 | 4.92 | 6.96 | 9.65 | 12.69 | 0.38 | 20.48 | 23.96 | 1.83 | 6.27 | 7.3 |
| EBIT | 3.48 | 3.12 | 14.6 | 11.29 | 12.24 | 8.44 | 19.57 | 23.92 | 46.69 | 42.52 | 54.8 | 72.9 | 100.34 | 62.18 |
| Interest | 1.04 | 0.5 | 4.72 | 2.03 | 3.69 | 6.13 | 11.59 | 9.89 | 15.19 | 31.98 | 27.23 | 35.86 | 75.83 | 47.04 |
| Profit Before Tax | 2.44 | 2.62 | 9.88 | 9.26 | 8.55 | 2.31 | 7.98 | 14.03 | 31.5 | 10.54 | 27.57 | 37.04 | 24.51 | 15.14 |
| Net Profit | 2.28 | 2.32 | 8.8 | 9.75 | 8.11 | -1.9 | 7.38 | 10.04 | 17.71 | 11.95 | 19.78 | 26.69 | 22.93 | 17.86 |
| EPS | 2.79 | 2.83 | 8.02 | 8.92 | 6.46 | -1.55 | 6.37 | 2.84 | 4.88 | 3.25 | 6.45 | 8.46 | 7.75 | 4.46 |
| Metric (₹ crore) | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.06 | 1.65 | 3.23 | -17.75 | 5.85 | -49.63 | 115.04 | -98.1 |
| Investing Cash Flow | -0.55 | -0.87 | -7.92 | -0.42 | -0.72 | -60 | -705.65 | -667.7 |
| Financing Cash Flow | 0.27 | 0.35 | 5.62 | 20.44 | -4.13 | 109.01 | 708.65 | 858.73 |
| Net Cash Flow | -0.22 | 1.13 | 0.93 | 2.27 | 1 | -0.62 | 118.04 | 92.93 |
| Metric (₹ crore) | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 1.72 | 6.45 | 13.04 | 35.07 | 36.37 | 46.49 | 207.87 | 313.05 |
| Total Liabilities | 8.43 | 20.09 | 30.38 | 38.75 | 33.41 | 161.13 | 857.93 | 2,014.75 |
| Total Assets | 10.15 | 26.53 | 43.42 | 73.83 | 69.78 | 207.62 | 1,065.8 | 2,327.8 |