Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.92 | 10.53 | 12.02 | 13.47 | 9.44 | 10.96 | 15.43 | 20.36 | 16.09 | 13.6 | 14.91 | 11.45 | 13.05 | 15.13 | 15.61 | 16.21 | 10.4 | 14.29 | 16.69 | 21.22 | 14.51 | 19.62 | 14.63 | 20.8 | 16.52 | 18.18 | 21.39 | 35.52 | 28.32 | 33.38 | 40.01 | 40.33 | 34.18 | 39.3 | 42.96 | 60.96 | 39.84 |
| Expenses | 7.21 | 9.71 | 11.08 | 13.58 | 8.71 | 10.07 | 14.04 | 18.96 | 14.88 | 12.5 | 14.11 | 10.9 | 12.3 | 13.46 | 13.7 | 13.65 | 8.74 | 12.35 | 15.35 | 19.4 | 13.06 | 17.77 | 12.8 | 17.28 | 11.42 | 12.41 | 16.6 | 29.26 | 24.09 | 25.93 | 32.85 | 38.31 | 29.11 | 31.75 | 34.38 | 55.07 | 35.46 |
| EBITDA | 0.71 | 0.82 | 0.94 | -0.11 | 0.73 | 0.89 | 1.39 | 1.4 | 1.21 | 1.1 | 0.8 | 0.55 | 0.75 | 1.67 | 1.91 | 2.56 | 1.66 | 1.94 | 1.34 | 1.82 | 1.45 | 1.85 | 1.83 | 3.52 | 5.1 | 5.77 | 4.79 | 6.26 | 4.23 | 7.45 | 7.16 | 2.02 | 5.07 | 7.55 | 8.58 | 5.89 | 4.38 |
| Depreciation | 0.23 | 0.22 | 0.28 | 0.19 | 0.24 | 0.24 | 0.31 | 0.19 | 0.25 | 0.28 | 0.31 | 0.19 | 0.22 | 0.22 | 0.22 | 0.22 | 0.2 | 0.2 | 0.19 | 0.34 | 0.18 | 0.36 | 0.18 | 0.37 | 0.65 | 1.03 | 0.45 | 0.23 | 0.45 | 1.11 | 0.5 | 0.54 | 0.5 | 0.47 | 0.52 | 1.16 | 0.9 |
| EBIT | 0.48 | 0.6 | 0.66 | -0.3 | 0.49 | 0.65 | 1.08 | 1.21 | 0.96 | 0.82 | 0.49 | 0.36 | 0.53 | 1.45 | 1.69 | 2.34 | 1.46 | 1.74 | 1.15 | 1.48 | 1.27 | 1.49 | 1.65 | 3.15 | 4.45 | 4.74 | 4.34 | 6.03 | 3.78 | 6.34 | 6.66 | 1.48 | 4.57 | 7.08 | 8.06 | 4.73 | 3.48 |
| Interest | 0.15 | 0.2 | 0.15 | 0.24 | 0.17 | 0.16 | 0.26 | 0.2 | 0.23 | 0.18 | 0.17 | 0.15 | 0.16 | 0.23 | 0.14 | 0.21 | 0.15 | 0.24 | 0.14 | 0.2 | 0.26 | 0.1 | 0.19 | 0.63 | 0.73 | 0.78 | 0.83 | 0.73 | 0.73 | 0.22 | 0.84 | 1.2 | 0.98 | 1.03 | 1.11 | 1.08 | 0.57 |
| Profit Before Tax | 0.33 | 0.4 | 0.51 | -0.54 | 0.32 | 0.49 | 0.82 | 1.01 | 0.73 | 0.64 | 0.32 | 0.21 | 0.37 | 1.22 | 1.55 | 2.13 | 1.31 | 1.5 | 1.01 | 1.28 | 1.01 | 1.39 | 1.46 | 2.52 | 3.72 | 3.96 | 3.51 | 5.3 | 3.05 | 6.12 | 5.82 | 0.28 | 3.59 | 6.05 | 6.95 | 3.65 | 2.91 |
| Net Profit | 0.35 | 0.4 | 0.31 | -0.22 | 0.47 | 0.48 | 0.82 | 0.45 | 0.8 | 0.56 | 0.19 | 0.3 | 0.37 | 0.87 | 1.23 | 1.95 | 0.95 | 1.11 | 0.79 | 1.07 | 0.75 | 1.05 | 1.08 | 2.04 | 2.85 | 3.07 | 2.76 | 4.5 | 4.66 | 5.37 | 5.07 | 3.07 | 5.02 | 5.51 | 5.99 | 4.46 | 4.67 |
| EPS | 0.03 | 0.03 | 0.02 | -0.02 | 0.03 | 0.04 | 0.07 | 0.02 | 0.06 | 0.04 | 0.02 | 0.02 | 0.03 | 0.07 | 0.1 | 0.15 | 0.08 | 0.09 | 0.06 | 0.1 | 0.06 | 0.08 | 0.07 | 0.19 | 0.16 | 0.16 | 0.16 | 0.16 | 0.19 | 0.21 | 0.22 | 0.14 | 0.22 | 0.21 | 0.22 | 0.16 | 0.19 |
| Metric (₹ crore) | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.11 | 3.16 | 1.88 | -1.67 | -1.44 | 11.91 | 23.68 | -46.69 | -9.56 | -63.65 |
| Investing Cash Flow | -0.97 | -0.67 | -0.99 | -0.22 | -0.02 | -2.47 | -38.33 | 18.91 | 2.63 | -4.8 |
| Financing Cash Flow | 0.86 | -2.1 | 1.25 | -0.35 | 1.62 | -1.83 | 21.03 | 73.68 | 1.53 | 65.3 |
| Net Cash Flow | -0.22 | 0.39 | 2.14 | -2.24 | 0.16 | 7.61 | 6.38 | 45.9 | -5.4 | -3.15 |
| Metric (₹ crore) | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 30.94 | 31.77 | 33.82 | 35.67 | 39.71 | 43.82 | 86.52 | 176.46 | 194.59 | 232.84 |
| Total Liabilities | 18.27 | 18.7 | 17.92 | 21.27 | 19.19 | 24.21 | 45.8 | 53.52 | 61.45 | 115.84 |
| Total Assets | 49.21 | 50.47 | 51.73 | 56.94 | 58.9 | 68.03 | 132.32 | 229.99 | 256.04 | 348.68 |