Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.01 | 24.13 | 32.24 | 61.58 | 36.53 | 38.75 | 37.25 | 67.53 | 30.48 | 13.12 | 18.2 | 29.68 | 27.12 | 23.8 | 22.31 | 28.11 | 25.91 | 16.55 | 13.11 | 22.77 | 23.48 | 23.06 | 12.95 | 20.22 | 29.23 |
| Expenses | 0.02 | 24.21 | 29.73 | 63.53 | 36.29 | 37.94 | 37.13 | 67.68 | 29.89 | 12.84 | 17.82 | 30.1 | 26.59 | 23.66 | 21.91 | 28.46 | 25.82 | 16.42 | 12.92 | 22.51 | 23.32 | 22.81 | 12.77 | 20.11 | 29.03 |
| EBITDA | -0.01 | -0.08 | 2.51 | -1.95 | 0.24 | 0.81 | 0.12 | -0.15 | 0.59 | 0.28 | 0.38 | -0.42 | 0.53 | 0.14 | 0.4 | -0.35 | 0.09 | 0.13 | 0.19 | 0.26 | 0.16 | 0.25 | 0.18 | 0.11 | 0.2 |
| Depreciation | 0 | 0.04 | 0.02 | 0.06 | 0 | 0 | 0 | 0.15 | 0.04 | 0.01 | 0.02 | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 | 0 | 0.05 | 0.02 | 0 | 0 | 0.02 | 0.03 | 0.01 | 0 |
| EBIT | -0.01 | -0.12 | 2.49 | -2.01 | 0.24 | 0.81 | 0.12 | -0.3 | 0.55 | 0.27 | 0.36 | -0.45 | 0.51 | 0.12 | 0.37 | -0.37 | 0.09 | 0.08 | 0.17 | 0.26 | 0.16 | 0.23 | 0.15 | 0.1 | 0.2 |
| Interest | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0.28 | 0 | 0.17 | 0.08 | 0.08 | 0.01 | 0.14 | 0.14 | 0.06 | 0 | 0 | 0 | 0.33 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 |
| Profit Before Tax | -0.01 | -0.12 | 2.49 | -2.06 | 0.24 | 0.81 | 0.12 | -0.58 | 0.55 | 0.1 | 0.28 | -0.53 | 0.5 | -0.02 | 0.23 | -0.43 | 0.09 | 0.08 | 0.17 | -0.07 | 0.09 | 0.16 | 0.09 | 0.04 | 0.14 |
| Net Profit | -0.01 | 0.03 | 2.06 | -1.72 | 0.24 | 0.81 | 0.12 | -0.63 | 0.42 | 0.08 | 0.25 | -0.28 | 0.39 | 0.02 | 0.2 | -0.18 | 0.06 | 0.1 | 0.13 | 0.03 | 0.06 | 0.14 | 0.09 | 0.41 | 0.12 |
| EPS | -0.02 | 0.05 | 2.05 | -1.71 | 0.24 | 0.8 | 0.12 | -0.63 | 0.41 | 0.08 | 0.13 | -0.15 | 0.2 | 0.01 | 0.04 | -0.04 | 0.01 | 0.02 | 0.03 | 0.01 | 0.02 | 0.03 | 0.02 | 0.09 | 0.03 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0 | 0 | 0.56 | -12 | 0.16 | -0.4 | 1.04 | 0.47 | -9.09 | -26.01 | 0.3 | -0.35 |
| Investing Cash Flow | 0 | 0 | -0.56 | -0.26 | 0 | 0.61 | -1.62 | -0.19 | -0.17 | -0.17 | -0.2 | 0.3 |
| Financing Cash Flow | 0 | 0 | 0 | 12.56 | 0.03 | -0.01 | 0 | 0 | 9.01 | 26.12 | -0.04 | 0.01 |
| Net Cash Flow | 0 | 0 | 0 | 0.3 | 0.19 | 0.2 | -0.58 | 0.28 | -0.25 | -0.06 | 0.06 | -0.04 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 0.01 | 0.01 | 0.01 | 12.86 | 13 | 13.56 | 13.9 | 14.3 | 24.53 | 51.03 | 51.27 | 51.98 |
| Total Liabilities | 0 | 0 | 6.01 | 0.24 | 1.62 | 1.73 | 23.35 | 35.22 | 24.53 | 22.83 | 19.82 | 22.27 |
| Total Assets | 0.01 | 0.01 | 6.02 | 13.1 | 14.62 | 15.29 | 37.25 | 49.52 | 49.05 | 73.85 | 71.09 | 74.25 |