Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q3 FY16 | Q4 FY16 | Q3 FY17 | Q4 FY17 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 196.91 | 185.6 | 188.38 | 194.72 | 209.93 | 201.46 | 234.79 | 244.26 | 261.84 | 222.18 | 289.54 | 232.33 | 232.42 | 235.78 | 252.56 | 152.39 | 268.33 | 278.43 | 335.42 | 243.13 | 281.83 | 308.13 | 356.31 | 304.5 | 355.98 | 274.58 | 370.49 | 325.67 | 328.3 | 289.37 | 382.27 | 336.25 | 420.59 | 350.72 | 432.55 | 367.23 | 347.9 | 387.25 | 426.41 | 482.37 |
| Expenses | 174.2 | 161.03 | 159.94 | 165.19 | 174.02 | 166.88 | 189.29 | 192.52 | 209.28 | 185.36 | 238.67 | 189.21 | 191.23 | 197.73 | 197.41 | 134.5 | 211 | 220.24 | 264.47 | 200.19 | 230.82 | 252.54 | 282.94 | 263.87 | 293.92 | 227.43 | 290.79 | 267.44 | 259.74 | 235.89 | 290.92 | 271.86 | 329.13 | 286.07 | 334.29 | 299.1 | 299.47 | 316.43 | 330.17 | 392.28 |
| EBITDA | 22.71 | 24.57 | 28.44 | 29.53 | 35.91 | 34.58 | 45.5 | 51.74 | 52.56 | 36.82 | 50.87 | 43.12 | 41.19 | 38.05 | 55.15 | 17.89 | 57.33 | 58.19 | 70.95 | 42.94 | 51.01 | 55.59 | 73.37 | 40.63 | 62.06 | 47.15 | 79.7 | 58.23 | 68.56 | 53.48 | 91.35 | 64.39 | 91.46 | 64.65 | 98.26 | 68.13 | 48.43 | 70.82 | 96.24 | 90.09 |
| Depreciation | 2.97 | 3.26 | 3.42 | 3.55 | 3.6 | 3.89 | 4.01 | 4.11 | 4.23 | 4.34 | 4.56 | 4.64 | 4.54 | 4.98 | 5.1 | 4.96 | 5.08 | 5.27 | 5.35 | 5.26 | 5.4 | 5.43 | 5.36 | 5.39 | 5.49 | 5.58 | 5.84 | 6.09 | 6.29 | 6.74 | 6.75 | 6.7 | 7.04 | 7.27 | 7.32 | 7.41 | 8.62 | 9.33 | 9.09 | 9.33 |
| EBIT | 19.74 | 21.31 | 25.02 | 25.98 | 32.31 | 30.69 | 41.49 | 47.63 | 48.33 | 32.48 | 46.31 | 38.48 | 36.65 | 33.07 | 50.05 | 12.93 | 52.25 | 52.92 | 65.6 | 37.68 | 45.61 | 50.16 | 68.01 | 35.24 | 56.57 | 41.57 | 73.86 | 52.14 | 62.27 | 46.74 | 84.6 | 57.69 | 84.42 | 57.38 | 90.94 | 60.72 | 39.81 | 61.49 | 87.15 | 80.76 |
| Interest | 3.25 | 2.8 | 1.97 | 1.44 | 1.89 | 3.06 | 2.26 | 3.33 | 3.27 | 3.43 | 3.69 | 2.81 | 2.94 | 2.95 | 2.87 | 1.88 | 2.81 | 3.16 | 2.48 | 2.36 | 2.67 | 4.07 | 1.47 | 2.82 | 3.08 | 2.81 | 3.24 | 4.38 | 4.22 | 2.95 | 5.65 | 6.17 | 6.42 | 4.32 | 3.11 | 3.16 | 3.49 | 3.79 | 3.12 | 3.33 |
| Profit Before Tax | 16.49 | 18.51 | 23.05 | 24.54 | 30.42 | 27.63 | 39.23 | 44.3 | 45.06 | 29.05 | 42.62 | 35.67 | 33.71 | 30.12 | 47.18 | 11.05 | 49.44 | 49.76 | 63.12 | 35.32 | 42.94 | 46.09 | 66.54 | 32.42 | 53.49 | 38.76 | 70.62 | 47.76 | 58.05 | 43.79 | 78.95 | 51.52 | 78 | 53.06 | 87.83 | 57.56 | 36.32 | 57.7 | 84.03 | 77.43 |
| Net Profit | 12.28 | 14.62 | 17.29 | 17.88 | 19.36 | 21.64 | 29.36 | 31.38 | 32.93 | 24.74 | 36.62 | 29.63 | 46.24 | 28.95 | 35.7 | 17.68 | 44.35 | 43.15 | 53.22 | 31.94 | 40.89 | 38.06 | 53.89 | 28.19 | 47.77 | 36.57 | 59.67 | 42.96 | 52.39 | 43.27 | 70.17 | 46.78 | 65.89 | 47.79 | 71.08 | 53.14 | 31.94 | 56.35 | 57.26 | 64.6 |
| EPS | 5.61 | 6.68 | 7.9 | 8.17 | 8.85 | 9.89 | 13.42 | 14.34 | 15.05 | 11.3 | 16.74 | 13.54 | 21.13 | 13.23 | 16.32 | 8.08 | 20.54 | 20.19 | 25.08 | 15.49 | 19.83 | 18.46 | 26.14 | 13.67 | 23.17 | 17.74 | 28.95 | 21.08 | 25.75 | 21.23 | 34.09 | 23.38 | 33.1 | 24 | 7.16 | 5.35 | 3.22 | 5.66 | 5.77 | 6.56 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 74.44 | 143.03 | 120.47 | 27.96 | 132.93 | 109.54 | 228.07 | 63.85 | 189.38 | 218.8 | 196.12 | 162.07 |
| Investing Cash Flow | -25.05 | -36.67 | -146.74 | -53.04 | -77.52 | -47.48 | -120.36 | 7.86 | -101.72 | -72.66 | 10.29 | 67.79 |
| Financing Cash Flow | -47.75 | -36.48 | 27.45 | 29.16 | -55.99 | -37.43 | -134.62 | -37.97 | -85.11 | -38.52 | -331.83 | -152.25 |
| Net Cash Flow | 1.65 | 69.88 | 1.18 | 4.08 | -0.58 | 24.63 | -26.91 | 33.74 | 2.55 | 107.62 | -125.42 | 77.61 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 310.66 | 365.45 | 446.33 | 536.79 | 650.36 | 739.13 | 811.11 | 970.59 | 1,016.4 | 1,233.86 | 1,241.57 | 1,354.42 |
| Total Liabilities | 388.6 | 456.56 | 395.27 | 447.97 | 427.44 | 451.41 | 507.77 | 444.49 | 476.77 | 537.14 | 515.05 | 524.32 |
| Total Assets | 699.26 | 822.01 | 841.61 | 984.76 | 1,077.81 | 1,190.54 | 1,318.88 | 1,415.08 | 1,493.17 | 1,771 | 1,756.62 | 1,878.75 |