Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 43.32 | 35.44 | 0 | 0.09 | 0.06 | 0 | 0 | 0 | 1.85 | 0 | 0 | 9.91 | 24.1 | 0 | 0 | 0 | 0.25 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.99 | 7.75 | 8.31 | 9.74 | 0 | 9.85 | 6.13 | 6.93 | 4.01 | 0 | 0 | 1.21 | 1.45 | 4.06 | 0.91 |
| Expenses | 43.07 | 35.33 | 0.06 | 0.06 | 0.07 | 0.04 | 0.04 | 0.03 | 1.67 | 0.03 | 0.02 | 9.85 | 24.05 | 0.05 | 0.04 | 0.06 | 0.08 | 0.04 | 0.04 | 0.03 | 0.2 | 0.07 | 0.1 | 0.18 | 0.15 | 0.15 | 0.14 | 0.15 | 0.13 | 0.1 | 0.07 | 5.28 | 8.15 | 8.74 | 9.4 | 0.15 | 10.28 | 6.43 | 7.25 | 4.24 | 0.07 | 0.07 | 1.18 | 1.22 | 2.58 | 0.85 |
| EBITDA | 0.25 | 0.11 | -0.06 | 0.03 | -0.01 | -0.04 | -0.04 | -0.03 | 0.18 | -0.03 | -0.02 | 0.06 | 0.05 | -0.05 | -0.04 | -0.06 | 0.17 | -0.04 | -0.04 | -0.03 | -0.19 | -0.07 | -0.1 | -0.18 | -0.15 | -0.15 | -0.14 | -0.15 | -0.13 | -0.1 | -0.07 | -0.29 | -0.4 | -0.43 | 0.34 | -0.15 | -0.43 | -0.3 | -0.32 | -0.23 | -0.07 | -0.07 | 0.03 | 0.23 | 1.48 | 0.06 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0.25 | 0.11 | -0.06 | 0.03 | -0.01 | -0.04 | -0.04 | -0.03 | 0.18 | -0.03 | -0.02 | 0.06 | 0.05 | -0.05 | -0.04 | -0.06 | 0.17 | -0.04 | -0.04 | -0.03 | -0.19 | -0.07 | -0.1 | -0.18 | -0.15 | -0.15 | -0.14 | -0.15 | -0.13 | -0.1 | -0.07 | -0.29 | -0.4 | -0.43 | 0.34 | -0.15 | -0.43 | -0.3 | -0.32 | -0.23 | -0.07 | -0.07 | 0.03 | 0.23 | 1.48 | 0.06 |
| Interest | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0.09 | 0.13 | 0.1 | 0.1 | 0.1 | 0.1 | 0.11 | 0.21 | 0.12 | 0.02 | 0.09 | 0.08 | 0.12 | 0.25 | 0.3 | 0.27 | 0.28 | 0.04 | 0.01 | 0.01 | 0 | 1.34 | 0 |
| Profit Before Tax | 0.19 | 0.11 | -0.06 | 0.03 | -0.01 | -0.04 | -0.04 | -0.03 | 0.18 | -0.03 | -0.02 | 0.06 | 0.05 | -0.05 | -0.04 | -0.06 | 0.17 | -0.04 | -0.04 | -0.03 | -0.19 | -0.07 | -0.28 | -0.27 | -0.28 | -0.25 | -0.24 | -0.25 | -0.23 | -0.21 | -0.28 | -0.41 | -0.42 | -0.52 | 0.26 | -0.27 | -0.68 | -0.6 | -0.59 | -0.51 | -0.11 | -0.08 | 0.02 | 0.23 | 0.14 | 0.06 |
| Net Profit | 0.12 | 0.08 | -0.04 | 0.02 | -0.01 | -0.04 | -0.04 | -0.03 | 0.15 | -0.03 | -0.02 | 0.06 | 0.03 | -0.05 | -0.04 | -0.06 | 2.69 | -0.04 | -2.55 | 0.02 | 0.25 | -0.07 | 0.19 | -0.03 | -0.01 | -0.02 | -0.01 | -0.07 | 0.13 | 0 | 0.1 | -0.05 | -0.04 | -0.17 | 0.55 | 0.1 | -0.34 | 0.02 | 0.01 | 0.01 | 0 | 0.02 | 0.14 | 0.17 | 0.19 | 0.04 |
| EPS | 0.13 | 0.08 | -0.04 | 0.02 | -0.01 | -0.04 | -0.05 | -0.03 | 0.16 | -0.03 | -0.02 | 0.07 | 0.03 | -0.05 | -0.04 | -0.07 | 2.88 | -0.05 | -2.74 | 0.03 | 0.27 | -0.07 | 0.21 | -0.04 | -0.01 | -0.02 | -0.01 | -0.08 | 0.14 | -0.19 | 0.11 | -0.05 | -0.04 | -0.18 | 0.59 | 0.11 | -0.36 | 0.02 | 0.02 | 0.01 | 0 | 0.02 | 0.15 | 0.19 | 0.2 | 0.05 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.11 | 0.06 | 2.17 | -0.22 | 0.34 | -0.63 | -0.52 | -0.24 | 5.84 | 5.6 | -2.72 | -8.32 |
| Investing Cash Flow | 0 | 0.01 | -1.95 | 0 | -0.43 | -2.48 | -0.43 | -0.59 | -1.8 | -9.74 | 8.8 | 0.4 |
| Financing Cash Flow | -0.04 | -0.06 | 0 | -0.02 | 0 | 4.25 | -0.09 | 0.74 | -3.92 | 4.21 | -6.25 | 7.97 |
| Net Cash Flow | 0.07 | 0.01 | 0.22 | -0.24 | -0.09 | 1.14 | -1.04 | -0.09 | 0.12 | 0.07 | -0.17 | 0.05 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 10.39 | 10.43 | 10.48 | 10.5 | 13.03 | 10.72 | 10.78 | 10.81 | 10.83 | 10.97 | 11.03 | 11.55 |
| Total Liabilities | 13.69 | 1.64 | 2.11 | 34.77 | 2.5 | 5.18 | 5.49 | 6.82 | 10.27 | 21.73 | 14.95 | 27.02 |
| Total Assets | 24.08 | 12.07 | 12.59 | 45.27 | 15.52 | 15.9 | 16.27 | 17.63 | 21.1 | 32.7 | 25.98 | 38.57 |