Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.14 | 0.04 | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.05 | 1.36 | 1.05 | 1.08 | 1.06 | 1.09 | 1.05 | 1.02 | 1.06 | 1.07 | 1.03 | 1.01 | 1.07 | 1.01 | 0.99 | 1.03 | 0.09 | 0.08 | 0.04 | 0 | 0.02 | 7.25 | 1.18 | 1.25 | 1.21 | 1.25 | 1.23 | 1.19 | 1.25 | 1.2 | 1.22 | 1.2 | 1.2 | 1.22 | 0.05 | 0.03 | 0.02 | 9.93 | 2.52 |
| EBITDA | -0.14 | -0.04 | -0.01 | -0.01 | -0.03 | -0.03 | -0.03 | -0.05 | -1.36 | -1.05 | -1.08 | -1.06 | -1.09 | -1.05 | -1.02 | -1.06 | -1.07 | -1.03 | -1.01 | -1.07 | -1.01 | -0.99 | -1.03 | -0.09 | -0.08 | -0.04 | 0 | -0.02 | -7.25 | -1.18 | -1.25 | -1.21 | -1.25 | -1.23 | -1.19 | -1.25 | -1.2 | -1.22 | -1.2 | -1.2 | -1.22 | -0.05 | -0.03 | -0.02 | -9.93 | -2.52 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.14 | -0.04 | -0.01 | -0.01 | -0.03 | -0.03 | -0.03 | -0.95 | -1.36 | -1.05 | -1.08 | -1.06 | -1.09 | -1.05 | -1.02 | -1.06 | -1.07 | -1.03 | -1.01 | -1.07 | -1.01 | -0.99 | -1.03 | -0.09 | -0.08 | -0.04 | 0 | -0.02 | -7.25 | -1.18 | -1.25 | -1.21 | -1.25 | -1.23 | -1.19 | -1.25 | -1.2 | -1.22 | -1.2 | -1.2 | -1.22 | -0.05 | -0.03 | -0.02 | -9.93 | -2.52 |
| Interest | 0.69 | 0.9 | 0.91 | 0.91 | 0.89 | 0.9 | 0.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.83 | -0.94 | -0.92 | -0.92 | -0.92 | -0.93 | -0.94 | -0.95 | -1.36 | -1.05 | -1.08 | -1.06 | -1.09 | -1.05 | -1.02 | -1.06 | -1.07 | -1.03 | -1.01 | -1.07 | -1.01 | -0.99 | -1.03 | -0.09 | -0.08 | -0.04 | 0 | -0.02 | -7.25 | -1.18 | -1.25 | -1.21 | -1.25 | -1.23 | -1.19 | -1.25 | -1.2 | -1.22 | -1.2 | -1.2 | -1.22 | -0.05 | -0.03 | -0.02 | -9.93 | -2.52 |
| Net Profit | -0.4 | -0.8 | -0.77 | -0.76 | -0.78 | -0.78 | -0.79 | -0.8 | -1.21 | -0.89 | -0.99 | -1 | -1.03 | -0.97 | -0.94 | -0.99 | -1 | -0.97 | -0.95 | -1.01 | -0.97 | -0.94 | -0.98 | -0.04 | -0.02 | 0.02 | 0.05 | 0.04 | -6.66 | -0.57 | -0.8 | -1.12 | -1.15 | -1.14 | -1.1 | -0.78 | -1.1 | -1.11 | -1.09 | -1.1 | -1.12 | 0.06 | 0.08 | 0.09 | -9.67 | -2.41 |
| EPS | -19.92 | -39.78 | -38.73 | -38.25 | -38.9 | -39.14 | -39.28 | -39.98 | -60.55 | -44.4 | -49.5 | -49.85 | -51.62 | -4.87 | -4.72 | -4.94 | -4.99 | -4.86 | -4.75 | -5.04 | -4.84 | -4.72 | -4.89 | -0.19 | -0.12 | 0.09 | 0.27 | 0.22 | -33.29 | -2.86 | -4.01 | -5.58 | -5.75 | -5.68 | -5.51 | -3.9 | -5.48 | -5.55 | -5.47 | -5.51 | -5.6 | 0.29 | 0.38 | 0.45 | -48.37 | -12.05 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -2.87 | -0.41 | -0.03 | 3.24 | 0.41 | 0 | 0.03 | 0.46 | -0.03 | 0 | 0.25 | 0.03 |
| Investing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 2.92 | 0.09 | 0.03 | -3.24 | -0.41 | 0 | 0 | 0 | -0.17 | -0.25 | -0.29 | 0 |
| Net Cash Flow | 0.05 | -0.32 | 0 | 0 | 0 | 0 | 0.03 | 0.46 | -0.2 | -0.25 | -0.04 | 0.03 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | -35.48 | -38.6 | -42.18 | -46.07 | -49.98 | -53.87 | -55.85 | -62.42 | -66.06 | -70.18 | -74.6 | -84.06 |
| Total Liabilities | 40.78 | 44.19 | 61.82 | 58.79 | 58.91 | 58.49 | 58.58 | 79.97 | 79.92 | 79.79 | 79.82 | 109.59 |
| Total Assets | 5.29 | 5.59 | 19.65 | 12.72 | 8.94 | 4.62 | 2.73 | 17.55 | 13.86 | 9.61 | 5.22 | 25.53 |