Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.78 | 0.93 | 0.43 | 1.29 | 1.07 | 1.05 | 0.72 | 0.16 | 0.19 | 0.1 | 0.13 | 0.02 | 0.01 | 0.02 | 0.1 | 3.8 | 0.09 | 0.11 | 0.11 | 0.13 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.1 | 0.11 | 0.08 | 0.03 | 0.03 | 0.02 | 0.01 | 3.5 | 0 | 0.52 | 0.59 | 1.93 | 0 | 0.2 | 0 | 0 | 0 | 0.15 | 1 | 5.38 | 2.62 |
| Expenses | 2.81 | 0.29 | 0.23 | 0.24 | 1.26 | 0.22 | 0.37 | 0.29 | 0.3 | 0.26 | 0.21 | 0.24 | 0.25 | 0.18 | 0.15 | 2.55 | 0.23 | 0.13 | 0.21 | 0.25 | 0.36 | 0.07 | 0.09 | 0.08 | 0.12 | 0.1 | 0.11 | 0.09 | 0.07 | 0.09 | 0.1 | 0.09 | 0.08 | 0.14 | 0.39 | 0.74 | 0.25 | 0.21 | 0.32 | 0.13 | 0.15 | 0.12 | 0.26 | 0.4 | 5.12 | 0.17 |
| Interest | 0.02 | 0.02 | 0.06 | 0.06 | 0.08 | 0.03 | 0.02 | 0.04 | 0.05 | 0.07 | 0.04 | 0.05 | 0.05 | 0.07 | 0.07 | 0.08 | 0.05 | 0.06 | 0.06 | 0.06 | 0.08 | 0.05 | 0.06 | 0.05 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 |
| EBITDA | -1.03 | 0.64 | 0.2 | 1.05 | -0.19 | 0.83 | 0.35 | -0.13 | -0.11 | -0.16 | -0.08 | -0.22 | -0.24 | -0.16 | -0.05 | 1.25 | -0.14 | -0.02 | -0.1 | -0.12 | -0.22 | 0.06 | 0.04 | 0.05 | 0.01 | 0 | 0 | -0.01 | -0.04 | -0.06 | -0.08 | -0.08 | 3.42 | -0.14 | 0.13 | -0.15 | 1.68 | -0.21 | -0.12 | -0.13 | -0.15 | -0.12 | -0.11 | 0.6 | 0.26 | 2.45 |
| Profit Before Tax | -1.08 | 0.61 | 0.13 | 0.98 | -0.28 | 0.79 | 0.32 | -0.18 | -0.2 | -0.24 | -0.14 | -0.3 | -0.32 | -0.26 | -0.14 | 1.14 | -0.22 | -0.1 | -0.18 | -0.2 | -0.32 | -0.01 | -0.03 | -0.01 | -0 | -0.01 | -0.01 | -0.02 | -0.09 | -0.06 | -0.08 | -0.08 | 3.38 | -0.14 | 0.12 | -0.16 | 1.68 | -0.21 | -0.12 | -0.13 | -0.16 | -0.13 | -0.12 | 0.59 | 0.26 | 2.45 |
| Net Profit | -0.66 | 0.43 | 0.08 | 0.65 | -0.2 | 0.54 | 0.22 | -0.13 | -0.14 | -0.25 | -0.1 | -0.3 | -0.32 | -0.23 | -0.13 | 1.01 | -0.07 | -0.1 | -0.19 | -0.2 | -0.35 | 0 | -0.02 | 0 | 0.01 | 0.01 | -0.01 | -0.02 | -0.01 | -0.02 | -0.03 | -0.02 | 2.75 | -0.02 | 0.19 | -0.04 | 1.29 | -0.07 | 0.07 | -0.01 | -0.05 | -0.01 | -0.01 | 0.55 | 0.26 | 1.88 |
| EPS | -0.63 | 0.41 | 0.08 | 0.62 | -0.19 | 0.51 | 0.21 | -0.12 | -0.14 | -0.24 | -0.1 | -0.28 | -0.31 | -0.22 | -0.12 | 0.1 | -0.06 | -0.09 | -0.18 | -0.19 | -0.34 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | -0.02 | -0.01 | -0.02 | -0.03 | -0.02 | 2.62 | -0.02 | 0.18 | -0.04 | 1.23 | -0.07 | 0.01 | -0.01 | -0.05 | -0.01 | -0.01 | 0.52 | 0.25 | 1.79 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 1.62 | 0.37 | 0.51 | 1.27 | -0.25 | -0.07 | 4.02 | 1.87 | 3.02 | 0.55 | 0.22 | 2.13 |
| Investing Cash Flow | -0.01 | -0.08 | -0.04 | -0.21 | 0 | 0.01 | 0 | 0.14 | -0.04 | -0.56 | -0.59 | 0.47 |
| Financing Cash Flow | -1.52 | -0.34 | -0.53 | -0.96 | 0.14 | 0.06 | -2.18 | -0.05 | -0.04 | -0.06 | 0.45 | -0.56 |
| Net Cash Flow | 0.09 | -0.05 | -0.06 | 0.1 | -0.11 | -0 | 1.84 | 1.96 | 2.94 | -0.07 | 0.08 | 2.04 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 18.74 | 19.42 | 19.51 | 17.85 | 18.84 | 18.42 | 16.75 | 16.65 | 16.77 | 16.98 | 15.89 | 19.64 |
| Total Assets | 18.74 | 19.42 | 19.51 | 17.85 | 18.84 | 18.42 | 16.75 | 16.65 | 16.77 | 16.98 | 15.89 | 19.64 |