Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.91 | 4.34 | 4.01 | 2.26 | 0.67 | 0.06 | 0.61 | 0.07 | 0.12 | 0.99 | 0.9 | 0 | 13.92 | 4.33 | 0.21 | 0 | 0 | 0.3 | 1.15 | 0.35 | 0.05 | 0.02 | 0 | 0 | 0.14 | 0.13 | 0.14 | 0.08 | 0.45 | 0.8 | 3.55 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0.33 | 1.16 | 1.05 | 1.1 | 1.09 | 1.01 | 1.63 | 1.48 | 1.25 |
| Expenses | 0.63 | 4.23 | 3.91 | 2.15 | -0.19 | 0.13 | 1.48 | 0.21 | 0.1 | 0.88 | 0.58 | 0.1 | 15.7 | 4.57 | 1.4 | -0.27 | 0.28 | 0.46 | 1.72 | 0.62 | 0.67 | -0.12 | 0.03 | -0.44 | 0.24 | -0.42 | 0.14 | -0.13 | 0.28 | 1.15 | 3.25 | 0.06 | 0.12 | -0.06 | 0.2 | 0.01 | 0.36 | 0.49 | 1.01 | 1.03 | 0.97 | 0.91 | 0.92 | 1.34 | 1.36 | 1.22 |
| EBITDA | 0.28 | 0.11 | 0.1 | 0.11 | 0.86 | -0.07 | -0.87 | -0.14 | 0.02 | 0.11 | 0.32 | -0.1 | -1.78 | -0.24 | -1.19 | 0.27 | -0.28 | -0.16 | -0.57 | -0.27 | -0.62 | 0.14 | -0.03 | 0.44 | -0.1 | 0.55 | 0 | 0.21 | 0.17 | -0.35 | 0.3 | -0.06 | -0.12 | 0.06 | -0.2 | -0.01 | -0.2 | -0.16 | 0.15 | 0.02 | 0.13 | 0.18 | 0.09 | 0.29 | 0.12 | 0.03 |
| Depreciation | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.03 | 0.04 | 0.08 | 0.14 | 0.06 | 0.06 | 0.06 | 0.1 | 0.08 |
| EBIT | 0.27 | 0.11 | 0.1 | 0.11 | 0.86 | -0.07 | -0.87 | -0.14 | 0.02 | 0.11 | 0.32 | -0.1 | -1.78 | -0.24 | -1.19 | 0.27 | -0.29 | -0.16 | -0.57 | -0.27 | -0.62 | 0.14 | -0.03 | 0.44 | -0.1 | 0.55 | 0 | 0.21 | 0.17 | -0.35 | 0.3 | -0.06 | -0.12 | 0.06 | -0.2 | -0.01 | -0.21 | -0.19 | 0.11 | -0.06 | -0.01 | 0.12 | 0.03 | 0.23 | 0.02 | -0.05 |
| Interest | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.27 | 0.11 | 0.1 | 0.1 | 0.86 | -0.07 | -0.87 | -0.14 | 0.02 | 0.11 | 0.32 | -0.1 | -1.78 | -0.24 | -1.19 | 0.27 | -0.29 | -0.16 | -0.57 | -0.27 | -0.62 | 0.14 | -0.03 | 0.44 | -0.1 | 0.55 | 0 | 0.21 | 0.17 | -0.35 | 0.3 | -0.06 | -0.12 | 0.06 | -0.2 | -0.01 | -0.21 | -0.19 | 0.11 | -0.06 | -0.01 | 0.12 | 0.03 | 0.23 | 0.02 | -0.05 |
| Net Profit | 0.02 | 0.02 | 0.15 | 0.2 | 0.63 | 0.21 | -0.86 | -0.1 | 0 | 0.11 | 0.65 | 0.23 | -0.58 | -0.06 | -0.67 | 0.29 | 0.03 | -0.36 | -0.52 | -0.17 | -0.29 | 0.06 | -0.03 | -0.05 | 0.58 | 0.41 | -0.03 | 0.16 | 0.24 | -0.28 | 0.35 | -0.04 | 0.06 | 0.14 | -0.27 | 0 | -0.22 | -0.17 | 0.1 | -0.06 | -0.1 | 0.11 | 0.03 | 0.22 | -1.34 | -0.05 |
| EPS | 0.06 | 0.06 | 0.38 | 0.5 | 1.59 | 0.53 | -2.16 | -0.26 | 0.01 | 0.28 | 1.63 | 0.58 | -3.93 | 1.12 | -3.36 | 0.71 | 0.09 | -1.47 | -1.93 | -0.29 | -0.72 | 0.36 | -0.06 | -0.12 | 1.46 | 1.03 | -0.08 | 0.39 | 0.59 | -0.69 | 0.87 | -0.11 | 0.14 | 0.35 | -0.68 | -0.01 | -0.56 | -0.42 | 0.26 | -0.25 | -0.44 | 0.34 | 0.12 | 0.95 | -3.35 | -0.11 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -1.11 | 2.29 | -0.59 | -3.71 | 0.08 | -0.02 | -0.44 | 1.21 | 1.99 | -1.19 | 0.23 | 0.61 |
| Investing Cash Flow | 0.85 | -2.15 | 0.58 | 3.74 | 0.04 | -0.1 | 0.51 | 0.1 | 0.08 | -2.93 | -1 | -0.9 |
| Financing Cash Flow | 0.04 | -0.01 | 0 | 0 | -0.08 | 0 | 0 | 0 | 0 | 1.8 | -0.42 | 0.37 |
| Net Cash Flow | -0.22 | 0.13 | -0.01 | 0.03 | 0.04 | -0.12 | 0.07 | 1.31 | 2.07 | -2.32 | -1.19 | 0.08 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 4.17 | 5.34 | 6.63 | 7.29 | 6.71 | 4.45 | 4.83 | 5.47 | 5.43 | 5.13 | 4.79 | 5.26 |
| Total Liabilities | 0.92 | 0.25 | 0.45 | 0.13 | 0.02 | 0.02 | 0.01 | 0.1 | 0.03 | 1.83 | 1.6 | 0.93 |
| Total Assets | 5.08 | 5.59 | 7.08 | 7.41 | 6.73 | 4.47 | 4.83 | 5.57 | 5.45 | 6.96 | 6.39 | 6.19 |