Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.33 | 0.35 | 0.16 | 0.6 | 0.37 | 0.41 | 0.35 | 0.34 | 0.48 | 0.48 | 2.21 | 17.61 | 4.91 | 3.39 | 4.64 | 4.45 | 2.45 | 4.6 | 4.6 | 4.61 | 0.21 | 8.12 | 1.9 | 4.79 | 1.47 | 7.57 | 6.88 | 1.09 | 2.52 | 1.7 | 8.1 | 8.19 | 7.27 | 8.53 | 16.73 | 18.06 | 26.63 | 27.11 | 30.14 | 91.37 | 11.77 | 6.6 | 0.52 | 6.37 | 6.11 |
| Expenses | 0.33 | 0.34 | 0.16 | 0.61 | 0.37 | 0.4 | 0.29 | 0.4 | 0.43 | 0.45 | 2.14 | 17.58 | 4.86 | 3.37 | 4.61 | 4.4 | 2.4 | 4.56 | 4.56 | 4.72 | 0.26 | 8.09 | 1.86 | 4.87 | 1.45 | 7.36 | 6.75 | 1.48 | 2.42 | 1.46 | 7.67 | 8.66 | 6.52 | 7.52 | 12.05 | 13.53 | 20.66 | 22.87 | 25.68 | 94.87 | 8.85 | 6.64 | 10.99 | 17.39 | 6.01 |
| EBITDA | 0 | 0.01 | 0 | -0.01 | 0 | 0.01 | 0.06 | -0.06 | 0.05 | 0.03 | 0.07 | 0.03 | 0.05 | 0.02 | 0.03 | 0.05 | 0.05 | 0.04 | 0.04 | -0.11 | -0.05 | 0.03 | 0.04 | -0.08 | 0.02 | 0.21 | 0.13 | -0.39 | 0.1 | 0.24 | 0.43 | -0.47 | 0.75 | 1.01 | 4.68 | 4.53 | 5.97 | 4.24 | 4.46 | -3.5 | 2.92 | -0.04 | -10.47 | -11.02 | 0.1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| EBIT | 0 | 0.01 | 0 | -0.01 | 0 | 0.01 | 0.06 | -0.06 | 0.05 | 0.03 | 0.07 | 0 | 0.05 | 0.02 | 0.03 | 0.02 | 0.05 | 0.04 | 0.04 | -0.14 | -0.05 | 0.03 | 0.04 | -0.11 | 0.02 | 0.21 | 0.13 | -0.42 | 0.1 | 0.24 | 0.43 | -0.47 | 0.74 | 1.01 | 4.67 | 4.52 | 5.96 | 4.23 | 4.45 | -3.51 | 2.91 | -0.05 | -10.48 | -11.03 | 0.09 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -0.08 | 0 | 0 | 0.07 |
| Profit Before Tax | 0 | 0.01 | 0 | -0.01 | 0 | 0.01 | 0.06 | -0.06 | 0.05 | 0.03 | 0.07 | 0 | 0.05 | 0.02 | 0.03 | 0.02 | 0.05 | 0.04 | 0.04 | -0.14 | -0.05 | 0.03 | 0.04 | -0.11 | 0.02 | 0.21 | 0.13 | -0.42 | 0.1 | 0.24 | 0.43 | -0.47 | 0.74 | 1.01 | 4.67 | 4.52 | 5.96 | 4.23 | 4.45 | -3.51 | 2.83 | 0.03 | -10.48 | -11.03 | 0.02 |
| Net Profit | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0.06 | -0.04 | 0.05 | 0.02 | 0.07 | 0.01 | 0.05 | 0.02 | 0.03 | 0.02 | 0.05 | 0.05 | 0.05 | -0.05 | -0.05 | 0.03 | 0.03 | 0.04 | 0.02 | 0.15 | 0.1 | -0.36 | 0.08 | 0.18 | 0.32 | -0.34 | 0.6 | 0.75 | 3.45 | 5.66 | 5.65 | 3.99 | 3.29 | -3.47 | 2.09 | 0.06 | -7.76 | -11.06 | 0.03 |
| EPS | 0 | 0.01 | 0.02 | 0 | 0 | 0.01 | 0.15 | -0.12 | 0.13 | 0.06 | 0.19 | 0.03 | 0.14 | 0.07 | 0.08 | 0.06 | 0.14 | 0.13 | 0.13 | -0.14 | -0.15 | 0.08 | 0.08 | 0.1 | 0.05 | 0.42 | 0.28 | -0.98 | 0.21 | 0.5 | 0.88 | -0.93 | 1.67 | 2.07 | 9.55 | 1.57 | 0.98 | 0.14 | 0.11 | -0.12 | 0.07 | 8.16 | -0.1 | -0.14 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -3.33 | 0.42 | -0.07 | 0.03 | 0.1 | -1.18 | 1.44 | -0.7 | -1.62 | -1.41 | -38.76 | -48.21 |
| Investing Cash Flow | 0 | -0.48 | 0.12 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 38.82 | 48.2 |
| Financing Cash Flow | 3.38 | 0 | 0 | 0 | 0 | 1.04 | -1.26 | 0.53 | 1.61 | 1.42 | 0 | 0 |
| Net Cash Flow | 0.05 | -0.06 | 0.05 | -0.04 | 0.1 | -0.14 | 0.18 | -0.17 | -0.01 | 0.01 | 0.06 | -0.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 3.54 | 3.56 | 3.57 | 3.69 | 3.79 | 3.83 | 3.87 | 3.88 | 4.09 | 14.53 | 64.51 | 94.05 |
| Total Liabilities | 0.01 | 0.09 | 0.01 | 0.69 | 1.28 | 3.49 | 2.47 | 7.45 | 5.72 | 10.81 | 7.81 | 13.34 |
| Total Assets | 3.56 | 3.65 | 3.58 | 4.38 | 5.07 | 7.32 | 6.34 | 11.33 | 9.82 | 25.34 | 72.32 | 107.4 |