Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 827.85 | 542.62 | 756.61 | 964.24 | 943.81 | 576.67 | 699.4 | 768.66 | 562.07 | 585.78 | 1,066.06 | 1,249.08 | 965.72 | 1,082.57 | 1,004.73 | 1,594.57 | 1,189.81 | 941.13 | 1,124.76 | 1,141.06 | 1,179.17 | 883.15 | 1,019.69 | 1,235.42 | 1,140.49 | 828.43 | 1,001.24 | 1,171.81 | 1,043.15 | 858.74 | 897.66 | 1,313.88 | 883.58 |
| Expenses | 633.97 | 417.63 | 617.67 | 817.75 | 820.26 | 494.67 | 560.97 | 665.13 | 473.83 | 441.01 | 719.78 | 839.03 | 757.81 | 784.41 | 763.54 | 1,329.91 | 1,065.29 | 1,084.45 | 1,032.89 | 923.63 | 1,026.7 | 780.17 | 899.79 | 1,026.49 | 933.84 | 817.86 | 917.81 | 1,000.54 | 949.56 | 728.57 | 774.58 | 981.86 | 777.01 |
| EBITDA | 193.88 | 124.99 | 138.94 | 146.49 | 123.55 | 82 | 138.43 | 103.53 | 88.24 | 144.77 | 346.28 | 410.05 | 207.91 | 298.16 | 241.19 | 264.66 | 124.52 | -143.32 | 91.87 | 217.43 | 152.47 | 102.98 | 119.9 | 208.93 | 206.65 | 10.57 | 83.43 | 171.27 | 93.59 | 130.17 | 123.08 | 332.02 | 106.57 |
| Depreciation | 16.19 | 16.58 | 19.63 | 17.67 | 16.77 | 19.4 | 18.76 | 18.88 | 18.83 | 19.34 | 19.85 | 19.7 | 20.06 | 20.61 | 21.18 | 21.55 | 21.34 | 21.56 | 22.5 | 23.8 | 34.39 | 27.38 | 27.57 | 26.68 | 26.08 | 26.43 | 27.31 | 26.89 | 26.61 | 27.44 | 26.49 | 26.21 | 27.47 |
| EBIT | 177.69 | 108.41 | 119.31 | 128.82 | 106.78 | 62.6 | 119.67 | 84.65 | 69.41 | 125.43 | 326.43 | 390.35 | 187.85 | 277.55 | 220.01 | 243.11 | 103.18 | -164.88 | 69.37 | 193.63 | 118.08 | 75.6 | 92.33 | 182.25 | 180.57 | -15.86 | 56.12 | 144.38 | 66.98 | 102.73 | 96.59 | 305.81 | 79.1 |
| Interest | 5.24 | 2.96 | 1.71 | 2.36 | 0.87 | 0.23 | 1.77 | 8.49 | 3.28 | 0.77 | 1.39 | 1.84 | 4.76 | 0.41 | 0.85 | 8.06 | 11.33 | 4.31 | 5.13 | 6.46 | 9.02 | 12.46 | 7.66 | 7.31 | 6.65 | 6.8 | 10.01 | 6.18 | 5.51 | 4.3 | 3.02 | 7.75 | 6.87 |
| Profit Before Tax | 172.45 | 105.45 | 117.6 | 126.46 | 105.91 | 62.37 | 117.9 | 76.16 | 66.13 | 124.66 | 325.04 | 388.51 | 183.09 | 277.14 | 219.16 | 235.05 | 91.85 | -169.19 | 64.24 | 187.17 | 109.06 | 63.14 | 84.67 | 174.94 | 173.92 | -22.66 | 46.11 | 138.2 | 61.47 | 98.43 | 93.57 | 298.06 | 72.23 |
| Net Profit | 112.26 | 77.82 | 79.77 | 93.19 | 73.17 | 102.27 | 98.53 | 58.66 | 56.72 | 122.83 | 259.4 | 298.84 | 145.52 | 233.25 | 177.43 | 495.12 | 99.22 | -95.38 | 79.54 | 166.5 | 115.33 | 97.96 | 95.4 | 164.9 | 500.73 | 40.67 | 94.02 | 164.58 | 98.16 | 123.56 | 116.08 | 261.25 | 114.52 |
| EPS | 9.05 | 6.27 | 6.43 | 7.51 | 5.9 | 8.24 | 7.94 | 0.95 | 4.57 | 1.98 | 4.18 | 4.82 | 2.35 | 3.76 | 2.86 | 7.98 | 1.6 | -1.54 | 1.28 | 2.68 | 1.86 | 1.58 | 1.54 | 2.67 | 8.1 | 0.66 | 1.52 | 2.66 | 1.59 | 2 | 1.88 | 4.23 | 1.85 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 569 | 251.74 | 338.41 | 390.97 | 106.31 | 940.98 | 621.99 | 307.68 | 353.3 | 382.68 | 191.75 |
| Investing Cash Flow | -77.23 | 34.57 | -161.91 | -227.84 | 49.13 | -876.57 | -440.34 | -293.73 | -82.97 | 8.34 | -155.65 |
| Financing Cash Flow | -493.66 | -282.41 | -175.19 | -163.43 | -104.67 | -90.3 | -189.5 | -28.94 | -276.74 | -348.78 | -49.09 |
| Net Cash Flow | -1.89 | 3.9 | 1.31 | -0.3 | 50.77 | -25.89 | -7.85 | -14.99 | -6.41 | 42.24 | -12.99 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 1,590.5 | 2,314.77 | 2,795.13 | 2,576.2 | 1,985.98 | 3,138.96 | 3,927.81 | 4,903.07 | 5,634.27 | 6,096.87 | 6,214.71 |
| Total Liabilities | 794.84 | 681.94 | 710.91 | 755.45 | 905.36 | 1,154.92 | 1,417.56 | 1,382 | 1,423.58 | 1,285.06 | 1,380.86 |
| Total Assets | 2,385.34 | 2,996.71 | 3,506.04 | 3,331.65 | 2,891.34 | 4,293.88 | 5,345.37 | 6,285.07 | 7,057.85 | 7,381.93 | 7,595.57 |