Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 791.18 | 713.97 | 749.56 | 823.08 | 807.74 | 715.76 | 702.36 | 651.44 | 377.12 | 639.41 | 830.23 | 921.35 | 675.36 | 932.98 | 972.95 | 1,186.85 | 1,015.65 | 1,090.83 | 1,150.31 | 1,224.32 | 1,204.25 | 1,187.44 | 1,221.68 | 1,401.02 | 1,230.48 | 1,311.72 | 1,182.11 | 1,594.58 | 1,395.52 | 1,375.79 | 1,598.62 | 1,951.08 | 2,013.15 |
| Expenses | 661.4 | 628.13 | 639.97 | 678.62 | 701.74 | 618.76 | 602.47 | 570.91 | 342.58 | 548.05 | 721.09 | 786.21 | 605.05 | 813.39 | 854.44 | 1,066.76 | 896.52 | 1,026.42 | 1,004.42 | 1,078.63 | 1,057.75 | 1,041.34 | 1,087.98 | 1,239.11 | 1,103.66 | 1,205.84 | 1,044.37 | 1,423.74 | 1,259.14 | 1,230.68 | 1,441.06 | 1,770.63 | 1,768.97 |
| EBITDA | 129.78 | 85.84 | 109.59 | 144.46 | 106 | 97 | 99.89 | 80.53 | 34.54 | 91.36 | 109.14 | 135.14 | 70.31 | 119.59 | 118.51 | 120.09 | 119.13 | 64.41 | 145.89 | 145.69 | 146.5 | 146.1 | 133.7 | 161.91 | 126.82 | 105.88 | 137.74 | 170.84 | 136.38 | 145.11 | 157.56 | 180.45 | 244.18 |
| Depreciation | 9.74 | 11.03 | 9.73 | 10.05 | 9.9 | 9.8 | 9.64 | 9.57 | 10.02 | 9.79 | 8.48 | 10.67 | 9.89 | 9.93 | 10.05 | 8.98 | 9.37 | 10.69 | 11.2 | 15.14 | 10.5 | 10.84 | 10.86 | 11.65 | 10.71 | 11.75 | 11.73 | 12.42 | 13.71 | 14.04 | 14.98 | 16.67 | 21.56 |
| EBIT | 120.04 | 74.81 | 99.86 | 134.41 | 96.1 | 87.2 | 90.25 | 70.96 | 24.52 | 81.57 | 100.66 | 124.47 | 60.42 | 109.66 | 108.46 | 111.11 | 109.76 | 53.72 | 134.69 | 130.55 | 136 | 135.26 | 122.84 | 150.26 | 116.11 | 94.13 | 126.01 | 158.42 | 122.67 | 131.07 | 142.58 | 163.78 | 222.62 |
| Interest | 0.3 | 0.32 | 0.03 | 0.27 | 0.22 | 0.23 | 0.37 | 0.73 | 0.17 | 0.18 | 0.17 | 0.24 | 0.14 | 0.15 | 0.09 | 1.14 | 0.13 | 0.13 | 0.13 | 0.85 | 0.29 | 0.44 | 0.42 | 0.88 | 0.4 | 0.38 | 0.39 | 0.5 | 0.42 | 0.44 | 0.45 | 0.44 | 0.45 |
| Profit Before Tax | 119.74 | 74.49 | 99.83 | 134.14 | 95.88 | 86.97 | 89.88 | 70.23 | 24.35 | 81.39 | 100.49 | 124.23 | 60.28 | 109.51 | 108.37 | 109.97 | 109.63 | 53.59 | 134.56 | 129.7 | 135.71 | 134.82 | 122.42 | 149.38 | 115.71 | 93.75 | 125.62 | 157.92 | 122.25 | 130.63 | 142.13 | 163.34 | 222.17 |
| Net Profit | 117.25 | 71.8 | 93.27 | 124.13 | 96.95 | 126.84 | 102.72 | 64.49 | 44.49 | 102.39 | 146.99 | 167.59 | 86.9 | 144.77 | 143 | 224.47 | 119.6 | 55.37 | 154.31 | 175 | 160.43 | 154.18 | 150.98 | 186.1 | 243.92 | 117.89 | 147.25 | 191.71 | 162.62 | 162.64 | 164.03 | 224.43 | 249.04 |
| EPS | 7.67 | 4.69 | 6.1 | 8.12 | 6.34 | 8.29 | 6.72 | 4.22 | 2.91 | 6.69 | 9.61 | 10.96 | 5.68 | 9.47 | 9.35 | 14.68 | 7.82 | 3.62 | 10.09 | 11.44 | 10.49 | 10.08 | 9.87 | 12.17 | 15.95 | 7.71 | 9.63 | 12.53 | 10.63 | 10.63 | 10.73 | 14.67 | 16.28 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 339.41 | 212.76 | 235.68 | 154.06 | 308.8 | 114.37 | 473.05 | 356.31 | 576.9 | 207.25 | 49.08 |
| Investing Cash Flow | -195.23 | -126.11 | -134.46 | -110.03 | 587.26 | -859.46 | -378.34 | -224.64 | -439.57 | -82.09 | 152.83 |
| Financing Cash Flow | -63.58 | -75.38 | -56.75 | -74.52 | -86.42 | -86.33 | -86.92 | -96.65 | -111.66 | -128.11 | -128.91 |
| Net Cash Flow | 80.6 | 11.27 | 44.47 | -30.49 | 809.64 | -831.42 | 7.79 | 35.02 | 25.67 | -2.95 | 73 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 1,775.96 | 2,140.88 | 2,428.96 | 2,737.08 | 3,003.71 | 3,414.51 | 3,922.06 | 4,370.36 | 4,945.86 | 5,495.25 | 6,085.88 |
| Total Liabilities | 322.76 | 288.58 | 354.9 | 417.06 | 403.09 | 471.16 | 571.98 | 610.09 | 689.3 | 791.29 | 904.08 |
| Total Assets | 2,098.72 | 2,429.46 | 2,783.86 | 3,154.14 | 3,406.8 | 3,885.67 | 4,494.04 | 4,980.45 | 5,635.16 | 6,286.54 | 6,989.96 |