Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.54 | 1.48 | 1.76 | 1.48 | 0.8 | 1.34 | 1.55 | 1.4 | 1.78 | 3 | 2.97 | 3.79 | 2.3 | 0.9 | 0.15 | 0.26 | 3.4 | 3.81 | 1.01 | 0.98 | 1.38 | 0.99 | 1.64 | 2.32 | 1.71 | 2.83 | 2.58 | 3.69 | 2.93 | 4.22 | 6.4 | 8.65 | 3.59 | 0.41 | 2.69 | 3.38 | 2.91 | 1.42 | 1.77 | 1.23 | 2.36 | 0.89 | 0.82 | 0.89 | 0.67 | 0.46 |
| Expenses | 1.49 | 1.42 | 1.62 | 1.64 | 0.95 | 1.31 | 1.4 | 1.44 | 1.46 | 3.07 | 2.76 | 4.18 | 2.33 | 1.31 | 0.45 | 0.39 | 2.6 | 3.93 | 1.45 | 1.38 | 0.85 | 0.97 | 1.2 | 2.5 | 2.06 | 2.62 | 2.29 | 3.38 | 4.27 | 4.57 | 6.3 | 8.78 | 3.24 | 0.47 | 2.8 | 3.02 | 3.09 | 1.51 | 1.73 | 1.14 | 2.4 | 0.79 | 0.92 | 0.74 | 0.81 | 0.39 |
| EBITDA | 0.05 | 0.06 | 0.14 | -0.16 | -0.15 | 0.03 | 0.15 | -0.04 | 0.32 | -0.07 | 0.21 | -0.39 | -0.03 | -0.41 | -0.3 | -0.13 | 0.8 | -0.12 | -0.44 | -0.4 | 0.53 | 0.02 | 0.44 | -0.18 | -0.35 | 0.21 | 0.29 | 0.31 | -1.34 | -0.35 | 0.1 | -0.13 | 0.35 | -0.06 | -0.11 | 0.36 | -0.18 | -0.09 | 0.04 | 0.09 | -0.04 | 0.1 | -0.1 | 0.15 | -0.14 | 0.07 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0.05 | 0.06 | 0.14 | -0.16 | -0.15 | 0.03 | 0.15 | -0.04 | 0.32 | -0.07 | 0.21 | -0.39 | -0.03 | -0.41 | -0.3 | -0.13 | 0.8 | -0.12 | -0.44 | -0.4 | 0.53 | 0.02 | 0.44 | -0.18 | -0.35 | 0.21 | 0.29 | 0.31 | -1.34 | -0.35 | 0.1 | -0.13 | 0.35 | -0.06 | -0.11 | 0.36 | -0.18 | -0.09 | 0.04 | 0.09 | -0.04 | 0.1 | -0.1 | 0.15 | -0.14 | 0.07 |
| Interest | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.04 | 0.06 | 0.14 | -0.16 | -0.16 | 0.03 | 0.15 | -0.04 | 0.32 | -0.07 | 0.21 | -0.39 | -0.03 | -0.41 | -0.3 | -0.13 | 0.8 | -0.12 | -0.44 | -0.4 | 0.53 | 0.02 | 0.44 | -0.18 | -0.35 | 0.21 | 0.29 | 0.31 | -1.34 | -0.35 | 0.1 | -0.13 | 0.34 | -0.06 | -0.11 | 0.36 | -0.18 | -0.09 | 0.04 | 0.09 | -0.04 | 0.1 | -0.1 | 0.15 | -0.14 | 0.07 |
| Net Profit | 0.03 | 0.06 | 0.14 | -0.17 | -0.03 | 0.03 | 0.14 | -0.04 | -0.51 | -0.07 | 0.21 | -0.3 | 0.03 | -0.41 | -0.26 | -0.13 | 0.69 | -0.12 | -0.42 | -0.37 | 0.53 | 0.02 | 0.45 | -0.18 | -0.32 | 0.22 | 0.29 | 0.32 | -1.1 | -0.35 | 0.1 | -0.13 | 0.34 | -0.06 | -0.11 | 0.36 | -0.18 | -0.1 | 0.04 | 0.08 | -0.03 | 0.1 | -0.11 | 0.15 | -0.15 | 0.06 |
| EPS | 0.04 | 0.07 | 0.15 | -0.18 | -0.04 | 0.04 | 0.15 | -0.04 | -0.55 | -0.08 | 0.22 | -0.32 | 0.03 | -0.44 | -0.28 | -0.14 | 0.74 | -0.13 | -0.45 | -0.4 | 0.83 | -0.07 | 0.49 | -0.19 | -0.35 | 0.23 | 0.31 | 0.34 | -1.19 | -0.32 | 0.11 | -0.14 | 0.37 | -0.07 | -0.11 | 0.39 | -0.19 | -0.1 | 0.04 | 0.09 | -0.03 | 0.11 | -0.12 | 0.16 | -0.16 | 0.07 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.29 | 0.19 | -0.01 | 1.19 | -0.35 | -0.05 | -0.52 | 0.33 | 0.89 | -0.4 | 0.69 | -1.61 |
| Investing Cash Flow | 0 | 0 | 0 | -0.8 | 0 | 0.03 | 0.85 | 0.01 | -0.01 | -0.01 | 0 | -0.01 |
| Financing Cash Flow | 0.21 | -0.18 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -0.08 | 0.01 | -0.01 | 0.38 | -0.35 | -0.02 | 0.33 | 0.34 | 0.88 | -0.41 | 0.69 | -1.62 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 8.79 | 8.79 | 8.43 | 8.29 | 7.92 | 7.77 | 8.16 | 7.89 | 7.89 | 7.91 | 7.9 | 7.9 |
| Total Liabilities | 0.29 | 0.11 | 0.18 | 0.18 | 0.14 | 0.38 | 0.41 | 0.03 | 0.03 | 0.05 | 0.06 | 0.09 |
| Total Assets | 9.08 | 8.9 | 8.61 | 8.47 | 8.06 | 8.15 | 8.57 | 7.91 | 7.92 | 7.96 | 7.96 | 7.99 |