Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.92 | 6.57 | 7.03 | 8.4 | 8.97 | 8.58 | 9.77 | 9.64 | 11.14 | 8.92 | 6.96 | 9.77 | 11.04 | 10.44 | 11.04 | 7.79 | 10.35 | 10.22 | 9.54 | 9.41 | 8.18 | 2.07 | 8.71 | 10.97 | 12.29 | 11.3 | 12.67 | 10.7 | 0.31 | 0 | 0 | 4.72 | 0.43 | 1.45 | 4.46 | 1.68 | 2.52 | 4.53 | 3.36 | 1.39 | 3.83 | 8.23 | 5.33 | 2.28 | 0.64 | 1.12 |
| Expenses | 7.47 | 6.55 | 7.27 | 8.2 | 8.59 | 8.66 | 10.04 | 9.66 | 10.21 | 8.94 | 6.97 | 9.3 | 10.74 | 10.31 | 10.58 | 8.31 | 10.29 | 9.91 | 9.21 | 9.53 | 8.1 | 2.53 | 9.42 | 10.2 | 11.65 | 10.68 | 12.28 | 11.28 | 0.42 | 0.07 | 0.13 | 2.5 | 0.42 | 0.06 | 3.14 | 0 | -2.1 | 2.48 | 2.79 | -3.15 | 9.11 | 8.59 | 7.43 | 3 | 3.66 | -1.8 |
| Interest | 0.17 | 0.18 | 0.16 | 0.15 | 0.15 | 0.08 | 0.09 | 0.08 | 0.09 | 0.06 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.05 | 0.06 | 0.08 | 0.05 | 0.06 | 0.06 | 0.1 | 0.09 | 0.12 | 0.1 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.02 | 0.02 | 0.01 | 0 | 0.01 | 0.01 | 0.28 | 0 | 0 |
| EBITDA | 0.45 | 0.02 | -0.24 | 0.2 | 0.38 | -0.08 | -0.27 | -0.02 | 0.93 | -0.02 | -0.01 | 0.47 | 0.3 | 0.13 | 0.46 | -0.52 | 0.06 | 0.31 | 0.33 | -0.12 | 0.08 | -0.46 | -0.71 | 0.77 | 0.64 | 0.62 | 0.39 | -0.58 | -0.11 | -0.07 | -0.13 | 2.22 | 0.01 | 1.39 | 1.32 | 1.68 | 4.62 | 2.05 | 0.57 | 4.54 | -5.28 | -0.36 | -2.1 | -0.72 | -3.02 | 2.92 |
| Profit Before Tax | 0.2 | -0.22 | -0.46 | -0.01 | 0.17 | -0.21 | -0.42 | -0.16 | 0.79 | -0.13 | -0.16 | 0.33 | 0.16 | -0 | 0.33 | -0.68 | -0.08 | 0.2 | 0.21 | -0.26 | -0.03 | -0.57 | -0.82 | 0.62 | 0.49 | 0.44 | 0.22 | -0.67 | -0.13 | -0.09 | -0.15 | 2.2 | -0.01 | 1.38 | 1.3 | 1.64 | 4.59 | 2.01 | 0.53 | 4.5 | -5.31 | -0.39 | -2.13 | -1.01 | -3.03 | 2.91 |
| Net Profit | 0.22 | -0.22 | -0.46 | 0.54 | 0.21 | -0.2 | -0.32 | -0.13 | 0.79 | -0.08 | -0.14 | 0.34 | 0.1 | 0 | 0.34 | -0.66 | -0.07 | 0.2 | 0.23 | -0.26 | -0.01 | -0.54 | -0.81 | 0.92 | 0.51 | 0.57 | 0.43 | 1.29 | -0.32 | 0 | 0.08 | 1.89 | -0.62 | 0.93 | 0.88 | 2.44 | 3.73 | 1.98 | 0.43 | 4.46 | -5.68 | -0.41 | -2.17 | -1.08 | -2.99 | 2.81 |
| EPS | 0.07 | -0.07 | -0.15 | 0.1 | 0.03 | -0.04 | -0.05 | -0.02 | 0.14 | -0.01 | -0.02 | 0.61 | 0.18 | 0.01 | 0.59 | -1.17 | -0.13 | 0.35 | 0.41 | -0.46 | -0.03 | -0.96 | -1.44 | 1.64 | 0.91 | 1.02 | 0.76 | 2.29 | -0.56 | 0 | 0.16 | 3.36 | -1.1 | 1.65 | 1.41 | 3.94 | 6.02 | 3.19 | 0.7 | 7.2 | -9.17 | -0.66 | -3.51 | -1.75 | -4.82 | 4.54 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 2.04 | -0.7 | 1.86 | -1.37 | 1.47 | 1.34 | -0.88 | 2.26 | -2.17 | -1.4 | 0.4 | -0.36 |
| Investing Cash Flow | -0.1 | 1.47 | 0.04 | -0.03 | 0.02 | 0.03 | -1.14 | 3.15 | 2.45 | -0.06 | -1.37 | 0.61 |
| Financing Cash Flow | -1.83 | -0.77 | -2.11 | 1.31 | -1.52 | -1.36 | 1.93 | -4.55 | -1.02 | 1.36 | 0.94 | -0.24 |
| Net Cash Flow | 0.11 | 0 | -0.21 | -0.09 | -0.03 | 0.01 | -0.09 | 0.86 | -0.74 | -0.1 | -0.03 | 0.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 10.29 | 11.45 | 9.8 | 12.29 | 10.66 | 9.65 | 11.95 | 8.81 | 10.29 | 19.72 | 34.32 | 17.65 |
| Total Assets | 10.29 | 11.45 | 9.8 | 12.29 | 10.66 | 9.65 | 11.95 | 8.81 | 10.29 | 19.72 | 34.32 | 17.65 |