Sign in to fuzzto save your conversations, follow your research and come back anytime.
Invigorated Business Consulting
SectorServices
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.07 | 0.19 | 0.35 | 0.1 | 0.13 | 0 | 0.1 | 0.03 | 0.17 | 0.08 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0 | 0.01 | 0 | 0.06 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.12 | 0.1 | 0.11 | 0.08 | 0.11 | 0.06 | 0.12 | 0.07 | 0.11 | 0.08 | 0.11 | 0.09 | 2.64 | 0.08 | 0.1 | 0.12 | 0.07 | 0.07 | 0.11 | 0.05 | 0.12 | 0.06 | 0.07 | 0.07 | 0.09 | 0.06 | 0.07 | 0.08 | 0.21 | 0.21 | 0.12 | 0.11 | 0.16 | 0.1 | 0.09 | 0.07 | 0.18 | 0.08 | 0.09 | 0.09 | 0.08 | 0.08 | 0.1 | 0.08 | 0.08 | 0.08 |
| EBITDA | -0.05 | 0.09 | 0.24 | 0.02 | 0.02 | -0.06 | -0.02 | -0.04 | 0.06 | 0 | -0.08 | -0.06 | -2.62 | -0.06 | -0.09 | -0.12 | -0.06 | -0.07 | -0.05 | -0.05 | -0.09 | -0.06 | -0.07 | -0.07 | -0.09 | -0.06 | -0.07 | -0.08 | -0.09 | -0.21 | -0.12 | -0.11 | -0.16 | -0.1 | -0.09 | -0.07 | -0.18 | -0.08 | -0.09 | -0.09 | -0.08 | -0.08 | -0.1 | -0.08 | -0.08 | -0.08 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.05 | 0.09 | 0.24 | 0.02 | 0.02 | -0.06 | -0.02 | -0.04 | 0.06 | 0 | -0.08 | -0.06 | -2.62 | -0.06 | -0.09 | -0.12 | -0.06 | -0.07 | -0.05 | -0.05 | -0.09 | -0.06 | -0.07 | -0.07 | -0.09 | -0.06 | -0.07 | -0.08 | -0.09 | -0.21 | -0.12 | -0.11 | -0.16 | -0.1 | -0.09 | -0.07 | -0.18 | -0.08 | -0.09 | -0.09 | -0.08 | -0.08 | -0.1 | -0.08 | -0.08 | -0.08 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.05 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Profit Before Tax | -0.05 | 0.09 | 0.24 | 0.02 | 0.02 | -0.06 | -0.02 | -0.04 | 0.06 | 0 | -0.08 | -0.06 | -2.62 | -0.06 | -0.09 | -0.12 | -0.06 | -0.07 | -0.05 | -0.05 | -0.09 | -0.06 | -0.07 | -0.07 | -0.09 | -0.06 | -0.07 | -0.08 | -0.09 | -0.21 | -0.12 | -0.13 | -0.18 | -0.12 | -0.11 | -0.09 | -0.23 | -0.1 | -0.11 | -0.11 | -0.1 | -0.1 | -0.12 | -0.1 | -0.1 | -0.1 |
| Net Profit | -0.05 | 0.09 | 0.24 | 0.02 | 0.02 | -0.05 | -0.02 | -0.05 | 0.06 | 0 | -0.09 | 1.73 | -2.62 | -0.06 | -0.08 | -0.12 | 0.33 | 0.13 | -0.05 | -0.05 | 0.12 | -0.06 | 0.13 | -0.07 | -0.02 | 0.09 | -0.07 | -0.08 | -0.07 | -0.16 | -0.08 | -0.08 | -0.14 | -0.07 | -0.06 | 0 | -0.07 | 0.08 | -0.06 | -0.06 | -0.04 | -0.04 | -0.08 | -0.05 | -0.05 | -0.05 |
| EPS | -0.01 | 0.02 | 0.06 | 0 | 0 | -0.01 | 0 | -0.01 | 0.02 | 0 | -0.02 | 0.43 | -0.65 | -0.02 | -0.02 | -0.03 | 0.08 | 0.03 | -0.01 | -0.01 | 0.03 | -0.01 | 0.03 | -0.02 | 0 | 0.02 | -0.02 | -0.02 | -0.02 | -0.04 | -0.02 | -0.02 | -0.03 | -0.02 | -0.02 | 0 | -0.02 | 0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.44 | 1.11 | 1.41 | 1.3 | -0.16 |
| Investing Cash Flow | 0 | 0 | 0 | -0.92 | 0 |
| Financing Cash Flow | -2.49 | -0.79 | -1.46 | -0.37 | -0.1 |
| Net Cash Flow | -0.05 | 0.32 | -0.05 | 0.01 | -0.26 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 |
|---|---|---|---|---|---|
| Equity / Shareholders' Funds | -168.91 | -178.31 | -178.86 | -178.18 | -178.5 |
| Total Liabilities | 176.14 | 185.6 | 185.6 | 183.31 | 183.37 |
| Total Assets | 7.23 | 7.29 | 6.75 | 5.13 | 4.87 |