Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0.6 | 0.6 | 0.3 | 0 | 0 | 0.31 | 1.56 | 0.45 | 0.48 | 0.5 | 5.71 | 9.51 | 10.86 | 12.05 | 12.37 | 12.72 |
| Expenses | 0.31 | 0.07 | 0.43 | 0.35 | 0.08 | 0.44 | 0.27 | 0.36 | 0.72 | 0.43 | 0.81 | 0.58 | 3.39 | 9.11 | 10.42 | 11.27 | 10.89 | 12.16 |
| EBITDA | -0.31 | -0.07 | 0.17 | 0.25 | 0.22 | -0.44 | -0.27 | -0.05 | 0.84 | 0.02 | -0.33 | -0.08 | 2.32 | 0.4 | 0.44 | 0.78 | 1.48 | 0.56 |
| Depreciation | 0.18 | 0.18 | 0.19 | 0.19 | -0.32 | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 | 0.07 | 0.07 | 0.08 | 0.13 | 0.14 | 0.22 | 0.22 | 0.21 |
| EBIT | -0.49 | -0.25 | -0.02 | 0.06 | 0.54 | -0.5 | -0.33 | -0.11 | 0.77 | -0.04 | -0.4 | -0.15 | 2.24 | 0.27 | 0.3 | 0.56 | 1.26 | 0.35 |
| Interest | 0 | 0 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.05 | 0.11 | 0.15 | 0.17 | 0.13 | 0.01 | 0.02 | 0 | 0.08 | 0.03 |
| Profit Before Tax | -0.49 | -0.25 | -0.05 | 0.04 | 0.52 | -0.53 | -0.36 | -0.13 | 0.72 | -0.15 | -0.55 | -0.32 | 2.11 | 0.26 | 0.28 | 0.56 | 1.18 | 0.32 |
| Net Profit | -0.49 | -0.25 | -0.04 | 0.04 | 0.53 | -0.53 | -0.36 | -0.13 | 0.74 | -0.16 | -0.52 | -0.3 | 1.57 | 0.26 | 0.22 | 0.36 | 0.97 | 0.3 |
| EPS | -0.05 | -0.02 | 0 | 0 | 0.05 | -0.05 | -0.04 | -0.01 | 0.07 | -0.02 | -0.05 | -0.03 | 0.15 | 0.03 | 0.02 | 0.04 | 0.1 | 0.03 |
| Metric (₹ crore) | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Operating Cash Flow | -0.16 | 0.38 | -1.02 | -0.57 | 1.95 |
| Investing Cash Flow | -8.2 | -0.46 | -0.08 | -1.34 | -3.07 |
| Financing Cash Flow | 8.33 | 0.81 | 0.48 | 6.74 | 2.35 |
| Net Cash Flow | -0.03 | 0.73 | -0.62 | 4.83 | 1.23 |
| Metric (₹ crore) | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 6.76 | 7.03 | 6.75 | 13.24 | 15.07 |
| Total Liabilities | 0.92 | 2.41 | 3.22 | 13.68 | 17.75 |
| Total Assets | 7.67 | 9.44 | 9.97 | 26.91 | 32.82 |