Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.23 | 0.19 | 0.31 | 0.33 | 0.2 | 0.38 | 0.35 | 0.56 | 0.05 | 0.05 | 0.01 | 0 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.39 | 0.4 | 0.4 | 0.33 | 0.26 | 0.4 | 0.5 | 0.99 | 0.24 | 0.19 | 0.11 | 0.13 | 0.15 | 0.14 | 0.1 | 0.1 | 0.14 | 0.12 | 0.13 | 0.2 | 0.14 | 0.12 | 0.1 | 0.1 | 0.12 | 0.13 | 0.11 | 0.1 | 0.23 | 0.15 | 0.11 | 0.12 | 0.12 | 0.12 | 0.09 | 0.12 | 0.12 | 0.13 | 0.09 | 0.15 | 0.21 | 0.12 | 0.14 | 0.24 | 0.61 | 0.32 |
| EBITDA | -0.16 | -0.21 | -0.09 | -0 | -0.06 | -0.02 | -0.15 | -0.43 | -0.19 | -0.14 | -0.1 | -0.13 | -0.14 | -0.14 | -0.09 | -0.1 | -0.14 | -0.12 | -0.13 | -0.2 | -0.14 | -0.12 | -0.1 | -0.1 | -0.12 | -0.13 | -0.11 | -0.1 | -0.23 | -0.15 | -0.11 | -0.12 | -0.12 | -0.12 | -0.09 | -0.12 | -0.12 | -0.13 | -0.09 | -0.15 | -0.21 | -0.12 | -0.14 | -0.24 | -0.61 | -0.32 |
| Depreciation | 0.08 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.24 | -0.24 | -0.12 | -0.03 | -0.09 | -0.04 | -0.17 | -0.44 | -0.2 | -0.15 | -0.11 | -0.14 | -0.15 | -0.15 | -0.1 | -0.11 | -0.15 | -0.14 | -0.15 | -0.22 | -0.16 | -0.14 | -0.12 | -0.12 | -0.14 | -0.15 | -0.13 | -0.12 | -0.25 | -0.17 | -0.12 | -0.13 | -0.14 | -0.13 | -0.1 | -0.13 | -0.13 | -0.14 | -0.1 | -0.16 | -0.22 | -0.12 | -0.14 | -0.24 | -0.61 | -0.32 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.24 | -0.24 | -0.12 | -0.03 | -0.09 | -0.04 | -0.17 | -0.44 | -0.2 | -0.15 | -0.11 | -0.14 | -0.15 | -0.15 | -0.1 | -0.11 | -0.15 | -0.14 | -0.15 | -0.22 | -0.16 | -0.14 | -0.12 | -0.12 | -0.14 | -0.15 | -0.13 | -0.12 | -0.25 | -0.17 | -0.12 | -0.13 | -0.14 | -0.13 | -0.1 | -0.13 | -0.13 | -0.14 | -0.1 | -0.16 | -0.22 | -0.12 | -0.14 | -0.24 | -0.61 | -0.32 |
| Net Profit | 0.06 | -0.22 | -0.12 | 0.01 | -0.09 | -2.35 | -0.16 | -0.44 | -0.14 | -0.11 | -0.11 | -0.11 | -0.14 | 0.02 | -0.09 | -0.09 | -0.04 | -0.1 | -0.15 | -0.15 | -0.1 | -0.14 | -0.07 | -0.06 | -0.1 | -0.14 | -0.13 | -0.11 | -0.02 | -0.17 | -0.12 | -0.14 | -0.13 | -0.14 | -0.11 | -0.14 | -0.13 | -0.15 | -0.11 | -0.16 | -0.2 | -0.12 | 6.9 | -0.12 | -0.48 | -0.32 |
| EPS | 0.57 | -2.21 | -0.12 | 0.05 | -0.93 | -23.37 | -1.55 | -2.51 | -0.95 | -0.89 | -0.61 | -0.71 | -1.91 | -1.33 | -1.06 | -0.48 | -1.45 | -1.21 | -1.59 | -1.85 | -2.35 | -0.98 | -0.86 | -0.85 | -1.33 | -1.44 | -1.28 | -1.12 | -0.24 | -1.68 | -1.21 | -1.35 | -1.29 | -1.38 | -1.06 | -1.38 | -1.31 | -1.45 | -1.08 | -1.59 | -2.03 | -1.04 | 69.28 | -1.2 | -4.76 | -3.16 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.33 | -0.33 | 0.01 | -0.55 | -0.43 | -0.63 | -0.37 | -0.34 | -0.44 | -0.37 | -0.6 | 1.82 |
| Investing Cash Flow | 0.34 | 0.33 | 0.22 | 0.05 | 0.45 | 0.57 | 0.17 | 0.14 | 0 | 0 | 0.09 | 7.85 |
| Financing Cash Flow | 0 | -0.01 | 0 | 0 | 0 | 0 | 0.2 | 0.26 | 0.37 | 0.37 | 0.57 | -1.77 |
| Net Cash Flow | 0.01 | -0.01 | 0.23 | -0.5 | 0.02 | -0.06 | 0 | 0.06 | -0.07 | 0 | 0.06 | 7.9 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 5.24 | 4.97 | 2.31 | 1.89 | 1.46 | 0.76 | 0.35 | -0.06 | -0.61 | -1.13 | -1.75 | 4.44 |
| Total Liabilities | 0.44 | 0.44 | 0.37 | 0.18 | 0.25 | 0.24 | 0.51 | 0.72 | 1.16 | 1.61 | 2.05 | 0.36 |
| Total Assets | 5.68 | 5.41 | 2.68 | 2.07 | 1.71 | 1 | 0.86 | 0.66 | 0.54 | 0.48 | 0.3 | 4.8 |