Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 117.08 | 94.92 | 99.27 | 81.52 | 90.03 | 100.55 | 90.41 | 87.46 | 99.76 | 87.11 | 93.14 | 90.71 | 105.55 | 98.81 | 96.07 | 104.34 | 110.63 | 92.88 | 96.15 | 84.86 | 92.94 | 61.63 | 91.81 | 96.35 | 92.25 | 78.44 | 94.45 | 100.55 | 116.15 | 97.54 | 96.85 | 103.72 | 96.38 | 95.33 | 101.32 | 94.71 | 95.09 | 96.54 | 98.68 | 91.48 | 97.22 | 85.58 | 94.49 | 100.09 | 86.34 | 70.09 |
| Expenses | 116.78 | 96.14 | 91.99 | 74.41 | 85.2 | 99.27 | 84.85 | 80.41 | 91.16 | 86.8 | 90.21 | 91.08 | 91.62 | 93.01 | 95.56 | 96.46 | 116.29 | 92.29 | 98.09 | 79.57 | 99.23 | 64.59 | 85.35 | 81.78 | 89.5 | 78.06 | 92.94 | 98.46 | 114.67 | 99.51 | 92.26 | 92.93 | 93.03 | 89.46 | 88.81 | 90.19 | 93.12 | 91.74 | 92.6 | 81.29 | 111.79 | 84 | 92.75 | 123.62 | 127.77 | 67.48 |
| EBITDA | 0.3 | -1.22 | 7.28 | 7.11 | 4.83 | 1.28 | 5.56 | 7.05 | 8.6 | 0.31 | 2.93 | -0.37 | 13.93 | 5.8 | 0.51 | 7.88 | -5.66 | 0.59 | -1.94 | 5.29 | -6.29 | -2.96 | 6.46 | 14.57 | 2.75 | 0.38 | 1.51 | 2.09 | 1.48 | -1.97 | 4.59 | 10.79 | 3.35 | 5.87 | 12.51 | 4.52 | 1.97 | 4.8 | 6.08 | 10.19 | -14.57 | 1.58 | 1.74 | -23.53 | -41.43 | 2.61 |
| Depreciation | 6.11 | 4.92 | 4.98 | 5.39 | 5.5 | 4.73 | 4.9 | 4.27 | 4.32 | 4.45 | 4.22 | 4.39 | 4.91 | 4.52 | 4.63 | 4.9 | 4.29 | 4.24 | 4.49 | 4.7 | 3.4 | 4.11 | 3.94 | 4.23 | 4.29 | 4.39 | 4.54 | 4.3 | 4.83 | 4.22 | 4.1 | 4.09 | 3.88 | 4.46 | 4.53 | 6.18 | 3.94 | 3.89 | 6.87 | 4.07 | 3.48 | 4.11 | 4.17 | 3.99 | 5.62 | 3.46 |
| EBIT | -5.81 | -6.14 | 2.3 | 1.72 | -0.67 | -3.45 | 0.66 | 2.78 | 4.28 | -4.14 | -1.29 | -4.76 | 9.02 | 1.28 | -4.12 | 2.98 | -9.95 | -3.65 | -6.43 | 0.59 | -9.69 | -7.07 | 2.52 | 10.34 | -1.54 | -4.01 | -3.03 | -2.21 | -3.35 | -6.19 | 0.49 | 6.7 | -0.53 | 1.41 | 7.98 | -1.66 | -1.97 | 0.91 | -0.79 | 6.12 | -18.05 | -2.53 | -2.43 | -27.52 | -47.05 | -0.85 |
| Interest | 3.02 | 3.87 | 3.74 | 3.35 | 3.84 | 3.79 | 3.35 | 3.88 | 4.33 | 3.83 | 3.87 | 4.65 | 4.6 | 5.32 | 4.66 | 5.39 | 2.51 | 4.24 | 4.25 | 5.06 | 5.83 | 4.76 | 4.31 | 4.22 | 2.25 | 3.74 | 4.19 | 2.62 | 5.07 | 3.21 | 3.71 | 5.76 | 10.59 | 6.41 | 5.62 | 6.92 | 6.49 | 7.13 | 3.03 | 7.42 | 8.06 | 6.7 | 6.54 | 11.73 | 6.96 | 7.8 |
| Profit Before Tax | -8.83 | -10.01 | -1.44 | -1.63 | -4.51 | -7.24 | -2.69 | -1.1 | -0.05 | -7.97 | -5.16 | -9.41 | 4.42 | -4.04 | -8.78 | -2.41 | -12.46 | -7.89 | -10.68 | -4.47 | -15.52 | -11.83 | -1.79 | 6.12 | -3.79 | -7.75 | -7.22 | -4.83 | -8.42 | -9.4 | -3.22 | 0.94 | -11.12 | -5 | 2.36 | -8.58 | -8.46 | -6.22 | -3.82 | -1.3 | -26.11 | -9.23 | -8.97 | -39.25 | -54.01 | -8.65 |
| Net Profit | -5.99 | -9 | -1.59 | 1 | -1.86 | -4.06 | -1.45 | 0.17 | 1.11 | -0.79 | -5.96 | -0.85 | 1.57 | 0.17 | -4.84 | -1.44 | -10 | 0.31 | -2.52 | -5.96 | -7.02 | -10.62 | 1.05 | 11.61 | -0.86 | -4.34 | -4.79 | -5.47 | -1.75 | 0.21 | 5.64 | 16.99 | -16.09 | 5.07 | 10.21 | -1.92 | -1.7 | 20.28 | -4.13 | -3.5 | -17.02 | -1.51 | -6.01 | -28.67 | -204.05 | 40.85 |
| EPS | -1.2 | -1.8 | -0.32 | 0.2 | -0.37 | -0.81 | -0.29 | 0.03 | 0.22 | -0.16 | -1.19 | -0.17 | 0.31 | 0.03 | -0.97 | -0.29 | -2 | 0.06 | -0.5 | -1.19 | -1.4 | -2.12 | 0.21 | 2.32 | -0.17 | -0.87 | -0.96 | -1.09 | -0.35 | 0.04 | 1.13 | 3.4 | -3.21 | 1.01 | 2.04 | -0.38 | -0.34 | 4.05 | -0.82 | -0.7 | -3.4 | -0.3 | -1.2 | -5.73 | -40.77 | 8.16 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 50.05 | 81.65 | -6.38 | 7.36 | 33.47 | 36.63 | 49.23 | 15.8 | 26.78 | 6.02 | -8.09 | -11.49 |
| Investing Cash Flow | -93.31 | -82.78 | -1.25 | -20.75 | 2.13 | 16.27 | 2.19 | -9.45 | -28.71 | -15.97 | 77.21 | -6.19 |
| Financing Cash Flow | 21.46 | -13.96 | 3.54 | 13.49 | -36.9 | -53.94 | -46.88 | -12.07 | 1.61 | 9.75 | -62.07 | 11.33 |
| Net Cash Flow | -21.8 | -15.09 | -4.09 | 0.1 | -1.3 | -1.04 | 4.54 | -5.72 | -0.32 | -0.2 | 7.05 | -6.35 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 267.08 | 262.45 | 248.83 | 238.62 | 223.18 | 185.54 | 183.23 | 171.46 | 184.05 | 189.74 | 179.09 | 75.69 |
| Total Liabilities | 285.82 | 305.72 | 306.77 | 349.44 | 349.04 | 339.62 | 311.25 | 328.67 | 348.9 | 376.25 | 341.15 | 358.35 |
| Total Assets | 552.91 | 568.17 | 555.6 | 588.06 | 572.22 | 525.16 | 494.48 | 500.13 | 532.95 | 565.99 | 520.24 | 434.05 |