Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 577 | 647.71 | 711.04 | 763.69 | 653.27 | 652.63 | 692.51 | 712.64 | 329.71 | 750.3 | 1,162.53 | 1,229.8 | 1,096.89 | 1,165.38 | 1,438.18 | 1,576.95 | 1,767.13 | 1,784.15 | 1,851.86 | 1,872.37 | 1,685.04 | 1,919.34 | 1,869.38 | 2,004.26 | 2,011.9 | 1,827.8 | 1,779.58 | 1,700.68 | 1,557.69 | 1,395.79 | 1,471.81 | 1,492.74 | 1,425.57 |
| Expenses | 496.36 | 545.07 | 606.18 | 657.15 | 551.26 | 569.84 | 590.26 | 633.67 | 326.07 | 664.65 | 987.07 | 1,063.43 | 937.54 | 1,034.05 | 1,248.6 | 1,359.62 | 1,563.96 | 1,629.81 | 1,664.5 | 1,679.67 | 1,524.7 | 1,618.97 | 1,462.95 | 1,692.98 | 1,658.34 | 1,560.12 | 1,524.65 | 1,541.08 | 1,387.45 | 1,302.94 | 1,437.71 | 1,430.95 | 1,325.57 |
| EBITDA | 80.64 | 102.64 | 104.86 | 106.54 | 102.01 | 82.79 | 102.25 | 78.97 | 3.64 | 85.65 | 175.46 | 166.37 | 159.35 | 131.33 | 189.58 | 217.33 | 203.17 | 154.34 | 187.36 | 192.7 | 160.34 | 300.37 | 406.43 | 311.28 | 353.56 | 267.68 | 254.93 | 159.6 | 170.24 | 92.85 | 34.1 | 61.79 | 100 |
| Depreciation | 15.03 | 14.97 | 14.25 | 14.28 | 13.61 | 14.1 | 14.18 | 15.26 | 13.89 | 16.63 | 27.89 | 31.66 | 28.25 | 29.27 | 27.32 | 30.58 | 30.17 | 30.14 | 30.2 | 30.68 | 30.24 | 30.44 | 29.6 | 34.25 | 31.84 | 36.09 | 36.74 | 37.38 | 40.67 | 42.91 | 44.6 | 44.38 | 43.4 |
| EBIT | 65.61 | 87.67 | 90.61 | 92.26 | 88.4 | 68.69 | 88.07 | 63.71 | -10.25 | 69.02 | 147.57 | 134.71 | 131.1 | 102.06 | 162.26 | 186.75 | 173 | 124.2 | 157.16 | 162.02 | 130.1 | 269.93 | 376.83 | 277.03 | 321.72 | 231.59 | 218.19 | 122.22 | 129.57 | 49.94 | -10.5 | 17.41 | 56.6 |
| Interest | 68 | 56.8 | 59.56 | 50.28 | 53.26 | 65.81 | 52.67 | 55.85 | 46.35 | 42.75 | 55.41 | 63.85 | 60.21 | 40.38 | 44.86 | 52.74 | 62.15 | 69.29 | 77.21 | 77.24 | 56.92 | 57.28 | 53.12 | 51.51 | 41.29 | 40.26 | 44.65 | 34.51 | 36.36 | 38.28 | 36.88 | 32.22 | 27.19 |
| Profit Before Tax | -2.39 | 30.87 | 31.05 | 41.98 | 35.14 | 2.88 | 35.4 | 7.86 | -56.6 | 26.27 | 92.16 | 70.86 | 70.89 | 61.68 | 117.4 | 134.01 | 110.85 | 54.91 | 79.95 | 84.78 | 73.18 | 212.65 | 323.71 | 225.52 | 280.43 | 191.33 | 173.54 | 87.71 | 93.21 | 11.66 | -47.38 | -14.81 | 29.41 |
| Net Profit | 45.62 | -98.39 | 43.28 | 48.15 | 38.83 | 25.73 | 58.98 | 37.95 | -37.69 | -205.53 | 84.75 | 67.59 | 69.94 | 66.27 | 96.69 | 112.99 | 95.18 | 53.04 | 78.52 | 89.49 | 74.92 | 174.65 | 263.43 | 227.15 | 226.04 | 155.2 | 160.17 | 168.31 | 89.08 | 78.29 | -21.88 | 15.99 | 48.37 |
| EPS | 1.27 | -2.43 | 1.07 | 1.19 | 0.96 | 0.63 | 1.37 | 0.87 | -0.87 | -4.8 | 1.42 | 2.11 | 1.05 | 1.11 | 1.63 | 1.9 | 1.6 | 0.89 | 1.32 | 1.5 | 1.26 | 2.94 | 4.42 | 3.71 | 3.65 | 2.51 | 2.59 | 2.72 | 1.44 | 1.27 | -0.35 | 0.26 | 0.78 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 443.31 | 532.88 | 421.31 | 450.49 | -46.17 | 224.75 | 444.02 | -279.09 | 452.2 | 802.9 | 480.45 | 1,146.63 |
| Investing Cash Flow | -215.9 | 71.15 | 71.91 | -69.16 | 33.28 | -20.4 | 128.89 | -328.79 | 168.3 | -36.52 | -137.78 | -119.2 |
| Financing Cash Flow | -235.52 | -592.32 | -331.53 | -574.47 | -5.16 | -219.9 | -419.38 | 608.63 | -603.73 | -717.8 | -454.4 | -900.37 |
| Net Cash Flow | -8.11 | 11.71 | 161.69 | -193.14 | -18.05 | -15.55 | 153.53 | 0.75 | 16.77 | 48.58 | -111.73 | 127.06 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 2,070.42 | 2,490.79 | 2,385.13 | 2,479.09 | 2,636.34 | 2,881.37 | 3,727.54 | 4,104.48 | 4,383.74 | 5,114.38 | 5,782.72 | 5,924.36 |
| Total Liabilities | 3,147.28 | 3,217.07 | 3,134.24 | 2,921.45 | 2,785.07 | 2,711.42 | 3,424.59 | 4,519.34 | 4,134.88 | 3,993.87 | 3,912.59 | 3,537.07 |
| Total Assets | 5,217.7 | 5,707.87 | 5,519.37 | 5,400.54 | 5,421.41 | 5,592.79 | 7,152.13 | 8,623.82 | 8,518.61 | 9,108.26 | 9,695.32 | 9,461.44 |