Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.24 | 0.2 | 0.18 | 0.14 | 0.1 | 0.1 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.14 | 0.15 | 0.15 | 0.14 | 0.19 | 0.13 | 0.17 | 0.15 | 0.17 | 0.17 | 0.16 | 0.15 | 0.16 | 0.04 | 0.02 | 0.13 | 0.06 | 0.02 | 0 | 0 | 0.37 |
| Expenses | 0.06 | 0.31 | 0.05 | 0.08 | 1.74 | 0.05 | -0.54 | 0.06 | 0.03 | 0.04 | 0.07 | 0.01 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.58 | 0.14 | 0.07 | 0.06 | 0.05 | 0.06 | 0.12 | 0.26 | 0.18 | 0.65 | 0.07 | 0.48 | 0.16 | 3.64 | 1.71 |
| EBITDA | 0.18 | -0.11 | 0.13 | 0.06 | -1.64 | 0.05 | 0.66 | 0.06 | 0.09 | 0.08 | 0.05 | 0.12 | 0.1 | 0.11 | 0.11 | 0.11 | 0.16 | 0.1 | -0.41 | 0.01 | 0.1 | 0.11 | 0.11 | 0.09 | 0.04 | -0.22 | -0.16 | -0.52 | -0.01 | -0.46 | -0.16 | -3.64 | -1.34 |
| Depreciation | 0 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0.18 | -0.12 | 0.13 | 0.05 | -1.64 | 0.05 | 0.66 | 0.06 | 0.09 | 0.08 | 0.05 | 0.12 | 0.1 | 0.11 | 0.11 | 0.11 | 0.16 | 0.1 | -0.41 | 0.01 | 0.1 | 0.11 | 0.11 | 0.09 | 0.04 | -0.22 | -0.16 | -0.52 | -0.01 | -0.46 | -0.16 | -3.64 | -1.34 |
| Interest | 0.12 | 0.02 | 0.07 | 0.01 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.08 | 0.1 | -0.01 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0 |
| Profit Before Tax | 0.06 | -0.14 | 0.06 | 0.04 | -1.68 | 0.02 | 0.63 | 0.03 | 0.06 | 0.05 | 0.02 | 0.09 | 0.07 | 0.08 | 0.08 | 0.08 | 0.12 | 0.06 | -0.45 | -0.03 | 0.06 | 0.08 | 0.08 | 0.01 | -0.06 | -0.21 | -0.21 | -0.56 | -0.05 | -0.5 | -0.2 | -3.68 | -1.34 |
| Net Profit | 0.09 | -0.04 | 0.03 | 0.21 | -1.17 | 0.02 | 0.63 | 0.17 | 0.05 | 0.05 | 0.02 | 0.19 | 0.08 | 0.08 | 0.08 | 0.02 | 0.12 | 0.07 | -0.31 | -0.05 | 0.07 | 0.08 | 0.07 | 0.42 | 0.04 | -0.22 | -0.16 | -0.63 | -0.05 | -0.4 | -0.16 | -3.49 | 0.29 |
| EPS | 0.3 | -0.12 | 0.1 | 0.7 | -1.95 | 0.03 | 1.04 | 0.28 | 0.08 | 0.09 | 0.03 | 0.31 | 0.14 | 0.13 | 0.13 | 0.03 | 0.16 | 0.11 | -0.52 | -0.09 | 0.11 | 0.13 | 0.12 | 0.69 | 0.06 | -0.36 | -0.26 | -1.05 | -0.09 | -0.67 | -0.26 | -5.82 | 0.48 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.93 | -2.01 | 3.18 | 0.95 | -2.45 | -0.76 | -0.01 | 0 | 0 | 0.68 | -0.64 |
| Investing Cash Flow | 0.09 | 0.25 | 0.78 | 2.71 | 2.39 | 0.71 | 0 | 0 | 0.02 | 0 | 0 |
| Financing Cash Flow | 0.13 | 0.63 | -3.99 | -3.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 1.15 | -1.13 | -0.03 | 0.09 | -0.06 | -0.05 | -0.01 | 0 | 0.02 | 0.68 | -0.64 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 4.89 | 5.26 | 7.67 | 7.96 | 8.27 | 7.9 | 8.19 | 8.44 | 8.26 | 8.9 | 7.92 |
| Total Liabilities | 3.94 | 10.06 | 6.99 | 3.01 | 1.86 | 1.85 | 1.34 | 1.49 | 2.25 | 1.87 | 2.38 |
| Total Assets | 8.83 | 15.32 | 14.66 | 10.97 | 10.13 | 9.75 | 9.52 | 9.93 | 10.51 | 10.77 | 10.3 |