Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 388.34 | 389.49 | 529.54 | 503.45 | 340.58 | 335.68 | 509.55 | 410.44 | 29.74 | 71.92 | 179.16 | 215.21 | 95.93 | 230.09 | 360.12 | 300.95 | 394.29 | 401.05 | 586.41 | 637.06 | 498.1 | 530.57 | 741.26 | 741.34 | 526.54 | 588.99 | 800.17 | 827.45 | 573.58 | 597.94 | 872.89 | 895.22 | 656.96 |
| Expenses | 332.83 | 344.71 | 363.35 | 367.73 | 309.26 | 315.98 | 356.13 | 336.71 | 192.47 | 189.08 | 218.86 | 249.51 | 214.73 | 249.38 | 276.84 | 289.19 | 297.36 | 316.75 | 377.4 | 432.86 | 342.64 | 387.63 | 416.87 | 437.22 | 391.68 | 414.38 | 443.41 | 476.65 | 413.77 | 444.2 | 496.64 | 561.27 | 490.43 |
| EBITDA | 55.51 | 44.78 | 166.19 | 135.72 | 31.32 | 19.7 | 153.42 | 73.73 | -162.73 | -117.16 | -39.7 | -34.3 | -118.8 | -19.29 | 83.28 | 11.76 | 96.93 | 84.3 | 209.01 | 204.2 | 155.46 | 142.94 | 324.39 | 304.12 | 134.86 | 174.61 | 356.76 | 350.8 | 159.81 | 153.74 | 376.25 | 333.95 | 166.53 |
| Depreciation | 32.78 | 33.19 | 33.3 | 33.29 | 36.31 | 36.82 | 37.01 | 36.32 | 34.19 | 34.01 | 32.84 | 30.81 | 31.62 | 31.49 | 30.89 | 31.86 | 31.39 | 31.6 | 31.48 | 31.71 | 31.94 | 33.17 | 33.85 | 32.53 | 33.38 | 33.94 | 34.17 | 32.98 | 33.36 | 34.59 | 36.64 | 37.94 | 37 |
| EBIT | 22.73 | 11.59 | 132.89 | 102.43 | -4.99 | -17.12 | 116.41 | 37.41 | -196.92 | -151.17 | -72.54 | -65.11 | -150.42 | -50.78 | 52.39 | -20.1 | 65.54 | 52.7 | 177.53 | 172.49 | 123.52 | 109.77 | 290.54 | 271.59 | 101.48 | 140.67 | 322.59 | 317.82 | 126.45 | 119.15 | 339.61 | 296.01 | 129.53 |
| Interest | 11.23 | 13.09 | 13.92 | 12.2 | 13.51 | 14.29 | 14.53 | 13.28 | 12.63 | 13.73 | 10.49 | 7.78 | 9.11 | 9.54 | 8.74 | 9.43 | 8.49 | 7.9 | 7.11 | 12.07 | 6.16 | 5.63 | 5.29 | 2.33 | 4.62 | 4.9 | 5.98 | 5.85 | 5.82 | 5.54 | 5.61 | 6.12 | 5.59 |
| Profit Before Tax | 11.5 | -1.5 | 118.97 | 90.23 | -18.5 | -31.41 | 101.88 | 24.13 | -209.55 | -164.9 | -83.03 | -72.89 | -159.53 | -60.32 | 43.65 | -29.53 | 57.05 | 44.8 | 170.42 | 160.42 | 117.36 | 104.14 | 285.25 | 269.26 | 96.86 | 135.77 | 316.61 | 311.97 | 120.63 | 113.61 | 334 | 289.89 | 123.94 |
| Net Profit | 14.7 | 17.37 | 96.97 | 19.92 | -1.13 | 30.55 | 102.56 | 33.16 | -152.06 | -118.77 | -55.78 | -48.83 | -114.25 | -37.46 | 40.8 | 15.85 | 65.86 | 22.35 | 148.73 | 92.16 | 106.03 | 94.14 | 229.94 | 247.59 | 96.75 | 132.7 | 278.83 | 261.62 | 36.88 | 116.56 | 254.75 | 249.1 | 120.31 |
| EPS | 0.22 | 0.27 | 1.58 | 0.23 | -0.06 | 0.51 | 1.66 | 0.49 | -2.58 | -2.03 | -0.91 | -0.78 | -1.81 | -0.59 | 0.61 | 0.24 | 1 | 0.39 | 2.28 | 1.35 | 1.66 | 1.49 | 3.51 | 3.56 | 1.47 | 2.08 | 4.23 | 4.04 | 0.54 | 1.82 | 3.89 | 3.8 | 1.87 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 321.14 | 231.27 | 243.28 | 271.76 | 282.46 | 317.04 | -139.44 | -18.69 | 614.29 | 711.67 | 825.08 | 992.93 |
| Investing Cash Flow | -154.39 | -58.02 | -268.65 | -317.87 | -232.39 | -163.36 | -52.68 | 23.45 | -299.93 | -546.15 | -418.98 | -1,056.65 |
| Financing Cash Flow | -151.17 | -193.43 | -4.2 | 45.2 | -18.95 | -184.21 | 169.59 | 20.32 | -298.81 | -166.91 | -112.82 | -141.41 |
| Net Cash Flow | 15.57 | -20.18 | -29.57 | -0.91 | 31.12 | -30.53 | -22.53 | 25.08 | 15.55 | -1.39 | 293.28 | -205.13 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 2,687.69 | 2,808.74 | 2,836.43 | 2,952.94 | 3,082.01 | 3,236.27 | 3,198.85 | 3,124.09 | 3,471.95 | 4,086.36 | 4,743.82 | 5,409.31 |
| Total Liabilities | 1,031.43 | 807.46 | 852.78 | 1,121.24 | 1,169.8 | 1,215.66 | 933.24 | 1,016.26 | 935.01 | 962.05 | 1,095.72 | 1,146.45 |
| Total Assets | 3,719.12 | 3,616.21 | 3,689.21 | 4,074.18 | 4,251.81 | 4,451.93 | 4,132.08 | 4,140.35 | 4,406.96 | 5,048.42 | 5,839.54 | 6,555.76 |