Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.31 | 4.61 | 2.39 | 0 | 0 | 2.57 | 0 | 2.3 | 5.97 | 11.49 | 10.1 | 2.15 | 0 | 3.27 | 0.01 | 0 | 0 | 16.81 | 16.49 |
| Expenses | 0.12 | 0.27 | 0.18 | 0.29 | 0.31 | 0.13 | 0.34 | 0.16 | 10.67 | 0.29 | 0.27 | 0.28 | 0.57 | 1.01 | 0.19 | 0.16 | 0.14 | 0.15 | 0.32 | 0.15 | 0.18 | 0.12 | 0.18 | 0.43 | 0.36 | 0.12 | 0.23 | 6.37 | 4.78 | 2.4 | 0.17 | 0.19 | 2.72 | 0.6 | 2.68 | 6.16 | 12.06 | 10 | 3.02 | 0.04 | 3.56 | 0.4 | 0.22 | 0.21 | 17 | 16.37 |
| EBITDA | -0.12 | -0.27 | -0.18 | -0.29 | -0.31 | -0.13 | -0.34 | -0.16 | -10.67 | -0.29 | -0.27 | -0.28 | -0.57 | -1.01 | -0.19 | -0.16 | -0.14 | -0.15 | -0.32 | -0.15 | -0.18 | -0.12 | -0.18 | -0.43 | -0.36 | -0.12 | -0.23 | -0.06 | -0.17 | -0.01 | -0.17 | -0.19 | -0.15 | -0.6 | -0.38 | -0.19 | -0.57 | 0.1 | -0.87 | -0.04 | -0.29 | -0.39 | -0.22 | -0.21 | -0.19 | 0.12 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.13 | -0.28 | -0.19 | -0.3 | -0.32 | -0.14 | -0.35 | -0.17 | -10.68 | -0.3 | -0.28 | -0.29 | -0.58 | -1.02 | -0.2 | -0.17 | -0.15 | -0.16 | -0.33 | -0.16 | -0.19 | -0.13 | -0.19 | -0.44 | -0.36 | -0.12 | -0.23 | -0.06 | -0.17 | -0.01 | -0.17 | -0.19 | -0.15 | -0.6 | -0.38 | -0.19 | -0.57 | 0.1 | -0.87 | -0.04 | -0.29 | -0.39 | -0.22 | -0.21 | -0.19 | 0.12 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.09 | 0.21 | 0.38 | 0.36 | 0.37 | 0.37 | 0.37 | 0.3 | 0.31 | 0.31 | 0.31 | 0.31 | 0.32 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 |
| Profit Before Tax | -0.13 | -0.28 | -0.19 | -0.3 | -0.32 | -0.2 | -0.41 | -0.23 | -10.74 | -0.37 | -0.37 | -0.5 | -0.96 | -1.38 | -0.57 | -0.54 | -0.52 | -0.46 | -0.64 | -0.47 | -0.5 | -0.44 | -0.51 | -0.67 | -0.36 | -0.12 | -0.23 | -0.06 | -0.17 | -0.01 | -0.17 | -0.19 | -0.15 | -0.6 | -0.38 | -0.19 | -0.57 | 0.1 | -0.87 | -0.04 | -0.29 | -0.39 | -0.22 | -0.21 | -0.19 | 0.09 |
| Net Profit | -0.02 | -0.2 | -0.1 | -0.22 | -0.24 | -0.13 | -0.34 | -0.16 | -10.68 | -0.33 | -0.35 | -0.47 | -0.94 | -1.37 | -0.57 | -0.54 | -0.5 | -0.45 | -0.63 | -0.46 | -0.5 | -0.45 | -0.51 | 35.43 | 0.75 | 0.08 | -0.03 | 0.09 | -0.46 | 0.49 | 0.19 | 0.07 | 0.04 | -0.2 | 0.17 | 0.07 | 0.05 | 0.27 | -0.8 | 0.31 | 0.12 | 0.15 | 0.05 | 0.08 | 0.3 | 0.34 |
| EPS | -0.05 | -0.36 | -0.2 | -0.42 | -0.45 | -0.24 | -0.62 | -0.29 | -19.8 | -0.62 | -0.64 | -0.87 | -1.75 | -2.54 | -1.05 | -1 | -0.93 | -0.83 | -1.17 | -0.85 | -0.93 | -0.83 | -0.94 | 65.65 | 1.4 | 0.15 | -0.06 | 0.17 | -0.86 | 0.9 | 0.35 | 0.13 | 0.07 | -0.39 | 0.3 | 0.12 | 0.07 | 0.48 | -1.5 | 0.56 | 0.21 | 0.26 | 0.09 | 0.14 | 0.56 | 0.62 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.4 | -0.93 | -0.38 | -10.81 | -0.82 | 0.45 | -7.63 | -10.73 | 5.14 | -1.3 | -1.28 | -14.64 |
| Investing Cash Flow | -0.37 | 0.89 | 0.38 | 1.27 | 0.01 | 0.02 | 20.51 | 12.72 | -4.66 | 16.46 | -9.14 | 6.39 |
| Financing Cash Flow | 0 | 0 | 0.01 | 9.55 | 0.79 | -0.47 | -12.84 | 0 | 0 | 0 | 0 | 2.11 |
| Net Cash Flow | 0.03 | -0.04 | 0.01 | 0.01 | -0.02 | -0 | 0.04 | 1.99 | 0.48 | 15.16 | -10.42 | -6.14 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 2.02 | 1.26 | -9.17 | -11.27 | -14.25 | -16.26 | 18.96 | 18.63 | 19.42 | 19.38 | 19.23 | 19.75 |
| Total Liabilities | 2.73 | 2.81 | 12.29 | 12.65 | 15.56 | 17.54 | 4.15 | 3.19 | 2.94 | 9.45 | 3 | 5.3 |
| Total Assets | 4.76 | 4.06 | 3.12 | 1.38 | 1.31 | 1.28 | 23.1 | 21.81 | 22.36 | 28.83 | 22.23 | 25.05 |